| Schedule of Rollforward of Deferred Acquisition Costs and Value of Business Acquired |
The following tables present a rollforward of DAC, deferred sales inducements (“DSI”) and value of business acquired (“VOBA asset”) for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | AS OF AND FOR THE SIX MONTHS ENDED JUN. 30, 2026 US$ MILLIONS | | Annuities | | P&C | | Life Insurance | | Total | | DAC: | | | | | | | | | | Balance, beginning of period | | $ | 1,893 | | | $ | 166 | | | $ | 377 | | | $ | 2,436 | | | Additions | | 412 | | | 236 | | | 26 | | | 674 | | | | | | | | | | | | Amortization | | (94) | | | (167) | | | (13) | | | (274) | | | Net change | | 318 | | | 69 | | | 13 | | | 400 | | | Balance, end of period | | $ | 2,211 | | | $ | 235 | | | $ | 390 | | | $ | 2,836 | | | DSI: | | | | | | | | | | Balance, beginning of period | | $ | 1,114 | | | $ | — | | | $ | — | | | $ | 1,114 | | | Additions | | 259 | | | — | | | — | | | 259 | | | | | | | | | | | | Amortization | | (51) | | | — | | | — | | | (51) | | | Net change | | 208 | | | — | | | — | | | 208 | | | Balance, end of period | | $ | 1,322 | | | $ | — | | | $ | — | | | $ | 1,322 | | | VOBA asset: | | | | | | | | | | Balance, beginning of period | | $ | 8,061 | | | $ | 14 | | | $ | 58 | | | $ | 8,133 | | | | | | | | | | | | | | | | | | | | | Amortization | | (380) | | | (4) | | | (2) | | | (386) | | | Net change | | (380) | | | (4) | | | (2) | | | (386) | | | Balance, end of period | | $ | 7,681 | | | $ | 10 | | | $ | 56 | | | $ | 7,747 | | | Total DAC, DSI and VOBA asset | | $ | 11,214 | | | $ | 245 | | | $ | 446 | | | $ | 11,905 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | AS OF AND FOR THE SIX MONTHS ENDED JUN. 30, 2025 US$ MILLIONS | | Annuities | | P&C | | Life Insurance | | Total | | DAC: | | | | | | | | | | Balance, beginning of period | | $ | 886 | | | $ | 184 | | | $ | 306 | | | $ | 1,376 | | | Additions | | 511 | | | 228 | | | 45 | | | 784 | | | | | | | | | | | | Amortization | | (47) | | | (229) | | | (16) | | | (292) | | | Net change | | 464 | | | (1) | | | 29 | | | 492 | | | Balance, end of period | | $ | 1,350 | | | $ | 183 | | | $ | 335 | | | $ | 1,868 | | | DSI: | | | | | | | | | | Balance, beginning of period | | $ | 393 | | | $ | — | | | $ | — | | | $ | 393 | | | Additions | | 348 | | | — | | | — | | | 348 | | | | | | | | | | | | Amortization | | (19) | | | — | | | — | | | (19) | | | Net change | | 329 | | | — | | | — | | | 329 | | | Balance, end of period | | $ | 722 | | | $ | — | | | $ | — | | | $ | 722 | | | VOBA asset: | | | | | | | | | | Balance, beginning of period | | $ | 8,838 | | | $ | 27 | | | $ | 62 | | | $ | 8,927 | | | | | | | | | | | | | | | | | | | | | Amortization | | (381) | | | (8) | | | (2) | | | (391) | | | Net change | | (381) | | | (8) | | | (2) | | | (391) | | | Balance, end of period | | $ | 8,457 | | | $ | 19 | | | $ | 60 | | | $ | 8,536 | | | Total DAC, DSI and VOBA asset | | $ | 10,529 | | | $ | 202 | | | $ | 395 | | | $ | 11,126 | |
|
| Schedule of Projected VOBA Asset Amortization Expenses |
The following table provides the projected VOBA asset amortization expenses for a five-year period and thereafter as of June 30, 2026: | | | | | | | | | | Years | | US$ MILLIONS | 2026(1) | | $ | 365 | | | 2027 | | 679 | | | 2028 | | 623 | | | 2029 | | 568 | | | 2030 | | 520 | | | Thereafter | | 4,992 | | | Total amortization expense | | $ | 7,747 | |
__________________________ (1)Expected amortization for the remainder of 2026.
|