v3.26.1
Note 16 - Leases
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Lessee, Operating Leases and Finance Leases [Text Block]

NOTE 16: LEASES

 

The Company's lease portfolio primarily comprises operating leases for office space and finance leases for computer equipment and DOOH media assets from the acquisition of CDM. At the inception of an arrangement, the Company determines whether the arrangement is or contains a lease based on whether the contract conveys the right to control the use of identified property or equipment for a period of time in exchange for consideration. Leases are classified as operating or finance leases at the commencement date of the lease. Leases may include one or more options to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

The Company determines the discount rate used to measure lease liabilities based on the rate implicit in the lease, if readily determinable. If the implicit rate is not available, the Company uses its incremental borrowing rate, which is determined based on the rate at which the Company could borrow on a collateralized basis over a similar term and in a similar economic environment to the lease.  

 

The following table summarizes the classification of operating and finance lease assets and liabilities in the Company's condensed consolidated balance sheet: 

 

  

June 30,

  

December 31,

 
  

2026

  

2025

 

Assets:

        

Finance lease assets

 $18,216  $22,658 

Operating lease assets

  1,839   2,117 

Total lease assets

 $20,055  $24,775 
         

Liabilities:

        

Operating lease liabilities:

        

Current portion of operating lease liabilities

 $607  $596 

Non-current portion of operating lease liabilities

  1,353   1,673 

Finance lease liabilities:

        

Current portion of finance lease liabilities

  5,481   3,799 

Non-current portion of finance lease liabilities

  13,592   17,844 

Total lease liabilities

 $21,033  $23,912 

 

The following table summarizes the operating and financing lease expenses in the Company's condensed consolidated statements of operations:

 

  

For the Three Months Ended
June 30,

  

For the Six Months Ended
June 30,

 
  

2026

  

2025

  

2026

  

2025

 

Operating lease expense

 $181  $197  $361  $315 

Finance lease expense:

                

Amortization of right-of-use assets

  1,867   12   3,752   23 

Interest on lease liabilities

  413   1   857   3 

Total lease expense

 $2,461  $210  $4,970  $341 

 

The following table provides lease term and discount rate information related to operating and finance leases:

 

  

June 30,

  

December 31,

 
  

2026

  

2025

 

Weighted average remaining lease term (years):

        

Operating leases

  3.6   4.0 

Finance leases

  2.5   3.0 
         

Weighted average discount rate:

        

Operating leases

  8.2%  8.2%

Finance leases

  8.0%  8.0%

 

The following sets forth future minimum lease payments:

 

  

Operating

  

Finance

  

Total

 
  

Leases

  

Leases

  

Leases

 
Future minimum payments:            

Remainder of 2026

 $373  $4,395  $4,768 

2027

  676   7,951   8,627 

2028

  534   8,921   9,455 

2029

  337   197   534 

2030

  329   -   329 

Total undiscounted cash flows

  2,249   21,464   23,713 

Less imputed interest

  (289)  (2,391)  (2,680)

Present value of lease liabilities

 $1,960  $19,073  $21,033 

 

Supplemental cash flow information and non-cash activity related to leases include the following:

 

  

For the Six Months Ended

 
  

June 30,

 
  

2026

  

2025

 

Cash paid for amounts included in the measurement of lease liabilities:

        

Operating cash flows paid for operating leases

 $374  $315 

Operating cash flows paid for finance leases

 $857  $- 

Financing cash flows paid for finance leases

 $1,862  $26