| Schedule of Segment Reporting Information |
The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for three months ended June 30, 2026 and 2025, and reconciles to net loss on the consolidated statements of operations: For the three months ended June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | Wind Energy Generation | | High- Performance Computing Services | | Total | | Segment Revenue: Revenue from external customers | $ | 1,720 | | | $ | 12,653 | | | $ | 366 | | | $ | — | | | $ | 14,739 | | | Intersegment revenue (b) | — | | | — | | | 2,153 | | | — | | | 2,153 | | | Total revenue from reportable segments | 1,720 | | | 12,653 | | | 2,519 | | | — | | | 16,892 | | | Briscoe Wind PPA elimination (b) | | | | | | | | | (2,153) | | | Demand response service revenue (a) | | | | | | | | | 321 | | | Total consolidated revenue | | | | | | | | | $ | 15,060 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss. (b) Intersegment eliminations primarily reflect the elimination of revenue recognized by Briscoe Wind Farm, LLC on electricity sales that are delivered, through regulated cooperative intermediaries acting as pass-through agents, to the Company's Dorothy data centers, and the corresponding elimination of the related power cost recognized by the data center operations, as these transfers represent intra-entity transactions following the Company's acquisition of Briscoe on April 1, 2026. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | Wind Energy Generation | | High- Performance Computing Services | | Total | | Total revenue from reportable segments | $ | 1,720 | | | $ | 12,653 | | | $ | 2,519 | | | $ | — | | | $ | 16,892 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less: Segment cost of revenue | | | | | | | | | | | Utility costs | 1,042 | | | 7,236 | | | — | | | — | | | 8,278 | | | Wages, benefits, and employee related costs | 180 | | | 1,014 | | | — | | | — | | | 1,194 | | | Facilities and Equipment costs | 130 | | | 912 | | | 1,889 | | | — | | | 2,931 | | | Cost of revenue- depreciation and accretion expense | 992 | | | 1,366 | | | 1,053 | | | — | | | 3,411 | | | Other cost of revenue* | 76 | | | 572 | | | 364 | | | — | | | 1,012 | | | Total segment cost of revenue | 2,420 | | | 11,100 | | | 3,306 | | | — | | | 16,826 | | | General and administrative expenses | 39 | | | 1,238 | | | 53 | | | | | 1,330 | | | | | | | | | | | | | Segment operating (loss) income | $ | (739) | | | $ | 315 | | | $ | (840) | | | $ | — | | | $ | (1,264) | |
*Other cost of revenue includes insurance, outside service costs and margins, and general costs. For the three months ended June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | High- Performance Computing Services | | Total | | Segment Revenue: Revenue from external customers | $ | 2,861 | | | $ | 3,136 | | | $ | — | | | $ | 5,997 | | | | | | | | | | | Total revenue from reportable segments | 2,861 | | | 3,136 | | | — | | | 5,997 | | | Demand response service revenue (a) | | | | | | | 161 | | | Total consolidated revenue | | | | | | | $ | 6,158 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss. | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | High- Performance Computing Services | | Total | | Total revenue from reportable segments | $ | 2,861 | | | 3,136 | | | $ | — | | | $ | 5,997 | | | | | | | | | | | | | | | | | | | | | | | | | | | Less: Segment cost of revenue | | | | | | | | | Utility costs | 1,278 | | | 471 | | | — | | | 1,749 | | | Wages, benefits, and employee related costs | 203 | | | 531 | | | — | | | 734 | | | Facilities and Equipment costs | 250 | | | 521 | | | — | | | 771 | | | Cost of revenue- depreciation | 1,074 | | | 512 | | | — | | | 1,586 | | | Other cost of revenue* | 148 | | | 364 | | | — | | | 512 | | | Total segment cost of revenue | 2,953 | | | 2,399 | | | — | | | 5,352 | | | General and administrative expenses | 40 | | | 94 | | | 110 | | | 244 | | | Impairment on fixed assets | — | | | 12 | | | — | | | 12 | | | Segment operating (loss) income | $ | (132) | | | $ | 631 | | | $ | (110) | | | $ | 389 | |
*Other cost of revenue includes insurance, outside service costs and margins, and general costs. The following table presents the reconciliation of segment operating income to net loss before taxes: | | | | | | | | | | | | | (Dollars in thousands) | For the three months ended June 30, | | 2026 | | 2025 | | Segment operating (loss) income | $ | (1,264) | | | $ | 389 | | | | | | | Reconciling Items: | | | | | Elimination of intercompany costs | 379 | | | 382 | | | | | | | Other revenue (a) | 321 | | | 161 | | | General and administrative, exclusive of depreciation and amortization (b) | (13,909) | | | (5,153) | | | General and administrative, depreciation and amortization | (2,400) | | | (2,403) | | | Impairment on intangibles | (70) | | | — | | | Interest expense | (3,167) | | | (1,196) | | | Loss on debt extinguishment and revaluation, net | (4,197) | | | — | | | Other financing expense | (5) | | | (255) | | | Loss on sale of fixed assets and deposits on equipment, net | (585) | | | (22) | | | Fair value adjustment gain | 246 | | | — | | | Other income (loss), net | 1,480 | | | (291) | | | Loss before income taxes | $ | (23,171) | | | $ | (8,388) | |
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss. (b)The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the three months ended June 30, 2026 and 2025. The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for six months ended June 30, 2026 and 2025, and reconciles to net income (loss) on the consolidated statements of operations: For the six months ended June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | Wind Energy Generation | | High- Performance Computing Services | | Total | | Segment Revenue: Revenue from external customers | $ | 3,889 | | | $ | 19,341 | | | $ | 366 | | | $ | - | | | $ | 23,596 | | | Intersegment revenue (b) | - | | | - | | | 2,153 | | | - | | | 2,153 | | | Total revenue from reportable segments | 3,889 | | | 19,341 | | | 2,519 | | | - | | | 25,749 | | | Briscoe Wind PPA elimination (b) | | | | | | | | | (2,153) | | | Demand response service revenue (a) | | | | | | | | | 858 | | | Total consolidated revenue | | | | | | | | | $ | 24,454 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss. (b) Intersegment eliminations primarily reflect the elimination of revenue recognized by Briscoe Wind Farm, LLC on electricity sales that are delivered, through regulated cooperative intermediaries acting as pass-through agents, to the Company's Dorothy data centers, and the corresponding elimination of the related power cost recognized by the data center operations, as these transfers represent intra-entity transactions following the Company's acquisition of Briscoe on April 1, 2026. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | Wind Energy Generation | | High- Performance Computing Services | | Total | | Total revenue from reportable segments | $ | 3,889 | | | $ | 19,341 | | | $ | 2,519 | | | $ | — | | | $ | 25,749 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less: Segment cost of revenue | | | | | | | | | | | Utility costs | 2,173 | | | 9,028 | | | — | | | — | | | 11,201 | | | Wages, benefits, and employee related costs | 423 | | | 1,976 | | | — | | | — | | | 2,399 | | | Facilities and Equipment costs | 352 | | | 1,591 | | | 1,889 | | | — | | | 3,832 | | | Cost of revenue- depreciation and accretion expense | 2,047 | | | 2,513 | | | 1,053 | | | — | | | 5,613 | | | Other cost of revenue* | 197 | | | 1,080 | | | 364 | | | — | | | 1,641 | | | Total segment cost of revenue | 5,192 | | | 16,188 | | | 3,306 | | | — | | | 24,686 | | | General and administrative expenses | 83 | | | 1,935 | | | 333 | | | — | | | 2,351 | | | | | | | | | | | | | Segment operating income (loss) | $ | (1,386) | | | $ | 1,218 | | | $ | (1,120) | | | $ | — | | | $ | (1,288) | |
*Other cost of revenue includes insurance, outside service costs and margins, and general costs. For the six months ended June 30, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | High- Performance Computing Services | | Total | | Segment Revenue: Revenue from external customers | $ | 5,860 | | | $ | 5,538 | | | $ | 28 | | | $ | 11,426 | | | | | | | | | | | Total revenue from reportable segments | 5,860 | | | 5,538 | | | 28 | | | 11,426 | | | Demand response service revenue (a) | | | | | | | 668 | | | Total consolidated revenue | | | | | | | $ | 12,094 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss. | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | Cryptocurrency Mining | | Data Center Hosting | | High- Performance Computing Services | | Total | | Total revenue from reportable segments | $ | 5,860 | | | $ | 5,538 | | | $ | 28 | | | $ | 11,426 | | | | | | | | | | | | | | | | | | | | | | | | | | | Less: Segment cost of revenue | | | | | | | | | Utility costs | 2,690 | | | 861 | | | — | | | 3,551 | | | Wages, benefits, and employee related costs | 421 | | | 1,001 | | | 7 | | | 1,429 | | | Facilities and Equipment costs | 457 | | | 886 | | | — | | | 1,343 | | | Cost of revenue- depreciation | 2,147 | | | 913 | | | — | | | 3,060 | | | Other cost of revenue* | 288 | | | 508 | | | — | | | 796 | | | Total segment cost of revenue | 6,003 | | | 4,169 | | | 7 | | | 10,179 | | | General and administrative expenses | 55 | | | 175 | | | 269 | | | 499 | | | Impairment on fixed assets | — | | | 12 | | | — | | | 12 | | | Segment operating income (loss) | $ | (198) | | | $ | 1,182 | | | $ | (248) | | | $ | 736 | |
*Other cost of revenue includes insurance, outside service costs and margins, and general costs. The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes: | | | | | | | | | | | | | (Dollars in thousands) | For the six months ended June 30, | | 2026 | | 2025 | | Segment operating (loss) income | $ | (1,288) | | | $ | 736 | | | | | | | Reconciling Items: | | | | | Elimination of intercompany costs | 760 | | | 446 | | | Other revenue (a) | 858 | | | 668 | | | General and administrative, exclusive of depreciation and amortization (b) | (29,028) | | | (10,845) | | | General and administrative, depreciation and amortization | (4,801) | | | (4,807) | | | Impairment on intangibles | (70) | | | — | | | Interest expense | (4,648) | | | (2,034) | | | (Loss) gain on debt extinguishment and revaluation, net | (4,197) | | | 551 | | | Loss on sale of fixed assets and deposits on equipment | (553) | | | (22) | | | Fair value adjustment gain (loss) | 246 | | | (118) | | | Other financing expense | (569) | | | (456) | | | Other income (expense), net | 1,593 | | | (286) | | | Loss before income taxes | $ | (41,697) | | | $ | (16,167) | |
(a)Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss. (b)The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the six months ended June 30, 2026 and 2025.
|