v3.26.1
STOCK-BASED COMPENSATION
6 Months Ended
Jun. 30, 2026
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION

NOTE 14 – STOCK-BASED COMPENSATION

 

Compensation for services

 

In August 2025, the Company issued 20,322,930 shares of Common stock as service fees of approximately $1.2 million, as the grant date fair value of the Common Shares to Jefferson Capital, as part of the independent contractor agreement. Jefferson is due to earn certain shares out of the shares issued based on certain milestones, as described in Note 1 to this Report. The Company recognized approximately $0.1 million and $0.2 million as stock-based compensation during the three and six months ended June 30, 2026, and had approximately $0.1 million unamortized expense to be recognized in future periods as and when the milestones are achieved. The Company recognized approximately $1.0 million as stock-based expense during the year ended December 31, 2025 and had approximately $0.20 million unamortized expense to be recognized in future periods as and when the milestones are achieved.

 

In August 2025, the Company issued 4,064,586 shares of Common stock as service fee of approximately $0.2 million to Valor Nation as part of the independent contractor agreement, as the grant date fair value of the Common Shares to Valor Nation. Valor Nation is due to earn the shares issued based over the service period of the agreement. The Company recognized approximately $0.2 million as stock-based expense during the year ended December 31, 2025, and had approximately $0 unamortized expense to be recognized over the remainder of the period of the services.

 

In December 2025, the Company issued 1,818,182 shares of Common stock as service fee of approximately $0.2 million to Outside the Box Capital, Inc. as part of the service agreement, as the grant date fair value of the Common Shares to Outside the Box Capital Inc. Outside the Box Capital Inc. is due to earn the shares issued based over the service period of the Agreement. The Company recognized approximately $0.1 million as stock-based compensation during the three and six months ended June 30, 2026, and had $0 unamortized expense. The Company recognized approximately $62,000 as stock-based expense during the year ended December 31, 2025, and had approximately $0.14 million unamortized expense to be recognized over the remainder of the period of the services.

 

Options

 

Pursuant to the Merger, the Company’s Common Stock and corresponding outstanding options survived. The information below details the Company’s associated option activity pre and post-merger.

 

 

As of June 30, 2026, the Company had options to purchase Common Stock that were outstanding under three stock option plans – the 2017 Equity Incentive Plan (the “2017 Plan”), the 2015 Equity Incentive Plan (the “2015 Plan”) and the 2005 Stock Plan (the “2005 Plan”). No further awards may be granted under the 2005 Plan, although options previously granted remain outstanding in accordance with their terms. Under the 2017 Plan, up to 2,000,000 shares of the Company’s Common Stock may be issued to directors, officers, employees or consultants pursuant to awards granted in the form of non-qualified stock options, restricted and unrestricted stock awards, and other stock-based awards. Under the 2015 and 2005 Plans, taken together, up to 27,250,000 shares of the Company’s Common Stock may be issued pursuant to awards granted in the form of incentive stock options, non-qualified stock options, restricted and unrestricted stock awards, and other stock-based awards.

 

The Company’ stock option activity for both qualified and unqualified stock options, is summarized as follows:

   

       Weighted 
       Average 
For the six months ended June 30, 2026  Options   Exercise Price 
Outstanding at January 1, 2026   23,802,761   $0.15 
Expired or cancelled   (500,000)   - 
Outstanding at June 30, 2026   23,302,761    0.14 
Exercisable at June 30, 2026   13,110,261   $0.16 

 

The following table summarizes information about options to purchase shares of the Company’s Common Stock outstanding and exercisable at June 30, 2026:

  

  Exercise prices 

Outstanding

Options

  

Weighted-

Average

Remaining Life

(In Years)

  

Weighted-

Average

Exercise

Price

  

Exercisable Options

 
                   
$ 0.10 to $0.15   16,250,000   5.9   $       0.12   6,057,500 
  0.16 to $0.21    5,502,761   5.2    0.16   5,502,761 
  0.22 to $0.37    1,550,000   1.6    0.28   1,550,000 
      23,302,761   5.5   $0.14   13,110,261 

 

The compensation expense attributed to the issuance of the options is recognized as they vest. The employee stock option plan stock options are generally exercisable for ten years from the grant date and vest over various terms from the grant date to three years.

 

As of June 30, 2026, there was no unamortized stock compensation cost related to the stock options granted during the year ended December 31, 2023. Of the approximately 10 million unvested stock options, the vesting criteria for 7.3 million options is still being evaluated as on the date of this Report, as those options are subject to individual milestone achievements. The Company amortized $0 stock compensation expense during the three and six months ended June 30, 2026 and 2025 on the 2021 and 2022 grants. For more information on the stock options, refer to 2025 Annual Report on Form 10-K filed with the SEC on April 15, 2026.

 

Warrants

 

The Company has issued warrants in connection with the various financings conducted by the Company. For more information on the warrant issuances, refer to our 2025 Annual Report on Form 10-K filed with the SEC on April 15, 2026.

 

 

The issuance of warrants to purchase shares of the Company’s Common Stock, including those attributed to debt issuances, as of June 30, 2026 and 2025, respectively are summarized as follows:

 

 

       Average 
For the six months ended June 30, 2026  Shares   Exercise Price 
Outstanding at January 1, 2026   59,415,289   $0.13 
Issued   1,422,613    0.15 
Exercised / cancelled   -    - 
Outstanding at June 30, 2026   60,837,902   $0.13 

 

       Average 
For the six months ended June 30, 2025  Shares   Exercise Price 
Outstanding at January 1, 2025   31,890,289   $0.13 
Issued   -    - 
Exercised / cancelled   -    - 
Outstanding at June 30, 2025   31,890,289   $0.13 

 

The following table summarizes information about warrants outstanding and exercisable at June 30, 2026:

 

    Outstanding and exercisable 
Exercise Price  

Number

Outstanding

  

Weighted-

Average

Remaining Life

in Years

  

Weighted-

Average

Exercise

Price

  

Number

Exercisable

 
$0.13    961,539    0.4   $0.13    961,539 
$0.20    4,373,750    0.75-0.98   $0.20    4,373,750 
$0.12    46,555,000    1.50   $0.12    46,555,000 
$0.12    2,175,000    4.51   $0.12    2,175,000 
$0.15    6,772,613    4.25   $0.15    6,772,613 
      60,837,902    1.86   $0.13    60,837,902