v3.26.1
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
ASSETS    
Cash (Note 2) $ 822,782 $ 568,226
Restricted cash 456,408 337,383
Receivables 2,208 4,110
Prepaids and deposits 1,055 1,920
Total current assets 1,282,453 911,639
Investments measured at fair value (Note 14) 174 4,863
Mineral properties, plant and equipment, net (Note 3) 2,090,756 1,344,004
Deferred financing costs (Note 4) 154,583 311,808
Other assets 7,933 6,734
Total assets 3,535,899 2,579,048
LIABILITIES    
Accounts payable 101,327 87,848
Accrued liabilities (Note 6) 127,453 83,441
Current portion of lease liabilities (Note 7) 5,811 5,530
Total current liabilities 234,591 176,819
Convertible debt and conversion feature (Note 8) 147,701 160,017
Warrant obligation (Note 4) 140,419 234,091
DOE Loan [1] 988,018 350,987
Royalty and production payment arrangements (Note 8) 55,634 50,844
Lease liabilities (Note 7) 15,986 15,668
Reclamation liabilities 473 473
Other liabilities 3,500 3,500
Total liabilities 1,586,322 992,399
Commitments (Note 15)
Non-controlling interest (Note 5) 532,443 527,895
STOCKHOLDERS' EQUITY    
Common stock, no par value, unlimited authorized; 361,841 and 314,335 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively (Note 9) 1,551,761 1,279,902
Additional paid-in capital 84,779 0
Accumulated deficit (219,406) (221,148)
Total stockholders' equity 1,417,134 1,058,754
Total liabilities, non-controlling interest and stockholders' equity 3,535,899 2,579,048
LAC Warrants [Member]    
LIABILITIES    
Warrant obligation (Note 4) 0 83,796
JV Warrants [Member]    
LIABILITIES    
Warrant obligation (Note 4) $ 140,419 $ 150,295
[1] The estimated fair value involved Level 3 inputs and was determined using a discount rate of 9.9% at June 30, 2026 (December 31, 2025 - 8.0%).