v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from Operating activities:            
Net loss $ (1,721,528) $ (990,947) $ (5,069,890) $ (2,712,475) $ (7,249,718)  
Adjustments to reconcile net loss to net cash used in operations            
Stock-based compensation expense       238,537 6,040,136  
Stock-based compensation expense – stock option modification       587,737  
Change in operating assets and liabilities:            
Prepaid expenses       (140,929) (17,415)  
Trade accounts payable and accrued liabilities       (341,242) (332,580)  
Accrued compensation - officer       (417,470) $ 417,470
Net cash used in operating activities       (2,785,842) (1,559,577)  
Cash flows from Financing activities:            
Repayment to officer       (155,518) 155,518
Proceeds from issuance of insurance loan payable       224,789  
Repayments on insurance loan payable       (88,416)  
Proceeds from TELI contribution, related party       1,000,000  
Repayment of payable to related party       (317,708)  
Net proceeds from sale of common stock in ATM       6,311  
Proceeds from sale of common stock       1,047,769  
Net cash provided by financing activities       669,458 1,047,769  
Net change in cash       (2,116,384) (511,808)  
Cash, beginning of period   $ 7,286,670   7,286,670 1,266,131 1,266,131
Cash, end of period $ 5,170,286   $ 754,323 5,170,286 754,323 $ 7,286,670
Supplemental disclosure of cash flow information:            
Cash paid for interest       5,045  
Cash paid for income tax