v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:              
Net income (loss) $ 2,745 $ 1,717 $ (7,226) $ (7,687) $ 4,462 $ (14,913)  
Adjustments to reconcile net income (loss) to net cash provided by operating activities              
Depreciation and amortization 10,083   9,279   20,005 18,330  
Amortization of operating lease right-of-use assets         7,956 7,424  
Amortization of debt issuance costs         1,437 2,871  
Amortization of cloud computing implementation costs         760 184  
Write-off of debt issuance costs related to extinguishment of debt         46 0  
Equity in earnings of unconsolidated affiliates (18,619)   (16,527)   (33,643) (31,845)  
Distributions from investments in unconsolidated affiliates         36,869 32,820  
Loss (gain) on disposal of property and equipment         113 (146)  
Deferred income taxes         2,820 1,477  
Stock-based compensation         25,011 14,720  
Other         (535) 0  
Changes in operating assets and liabilities:              
Accounts receivable         (7,695) (6,870)  
Accounts receivable, related party         (1,131) (2,035)  
Capitalized cloud computing implementation costs         (1,647) (1,421)  
Other receivables         (12,537) (5,410)  
Prepaid expenses         3,034 (7,028)  
Other assets         (4,723) (11,311)  
Accounts payable         (18,596) 1,214  
Accrued expenses and other current liabilities         18,085 (11,002)  
Other liabilities         3,798 7,018  
Operating lease liabilities         (8,156) (5,966)  
Net cash provided by (used in) operating activities         35,733 (11,889)  
CASH FLOWS FROM INVESTING ACTIVITIES:              
Proceeds from sale or disposal of property and equipment         40 713  
Acquisition of intangible asset         (600) 0  
Purchases of property and equipment         (14,985) (5,602)  
Contributions to investments in unconsoldiated affiliates         (3,366) 0  
Net cash used in investing activities         (18,911) (4,889)  
CASH FLOWS FROM FINANCING ACTIVITIES:              
Payment of third-party debt issuance costs         (154) 0  
Proceeds from long-term debt         9,536 496  
Payments of long-term debt         (8,393) (7,821)  
Proceeds from revolving line of credit         0 5,000  
Payments of finance lease liabilities         (6,602) (2,998)  
Capital contributions         0 715  
Repayments on accounts receivable pledging arrangement         (332) 0  
Net cash used in financing activities         (5,945) (4,608)  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS         10,877 (21,386)  
CASH AND CASH EQUIVALENTS, beginning of period   $ 58,828   $ 26,131 58,828 26,131 $ 26,131
CASH AND CASH EQUIVALENTS, end of period $ 69,705   $ 4,745   $ 69,705 $ 4,745 $ 58,828