v3.26.1
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
Schedule of Assumptions Used to Calculate Fair Value of Liability

 Schedule of Assumptions Used to Calculate Fair Value of Liability

   June 30,   December 31, 
   2026   2025 
Stock price  $0.07   $0.06 
Expected warrant term (years)   2.6 years    3.1 years 
Risk-free interest rate   4.15%   3.64%
Expected volatility   200.48%   171.05%
Dividend yield        
 
   2025 Series A Warrants 
   June 30,   December 31,   January 23, 
   2026   2025   2025 
Stock price  $0.07   $0.06   $10.00 
Expected warrant term (years)   3.7 years    4.2 years    5.1 years 
Risk-free interest rate   4.17%   3.64%   4.12%
Expected volatility   184.34%   151.25%   114.0%
Dividend yield            

 

Schedule of Warrants Outstanding and Fair Value for Warrants

The exercise price, amount of warrants outstanding and fair value for all warrants as of June 30, 2026 and December 31, 2025 are as follows:

 

Schedule of Warrants Outstanding and Fair Value for Warrants 

   Exercise Price   Warrants Outstanding   Fair Value   Exercise Price   Warrants Outstanding   Fair Value 
   June 30, 2026   December 31, 2025 
   Exercise Price   Warrants Outstanding   Fair Value   Exercise Price   Warrants Outstanding   Fair Value 
Series A Warrants  $95.50    19,608       $95.50    19,608     
Series B-1 Warrants  $95.50    14,706       $95.50    14,706     
2025 Series A Warrants  $3.22    3,443,461   $156,164   $3.22    3,443,461   $103,022 
Total        3,477,775   $156,164         3,477,775   $103,022 
Schedule of Derivative Liabilities at Fair Value

The following table sets forth the components of changes in our derivative financial instruments liability balance for the six months ended June 30, 2026.

 

Date  Number of
Warrants
Outstanding
  

Derivative
Instrument

Liability

 
Balance of derivative liability at December 31, 2025   3,477,775   $103,022 
Change in fair value of warrants       53,142 
Balance of derivative liability at June 30, 2026   3,477,775    156,164