Note 5 - Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Notes Tables |
|
| Fair Value, by Balance Sheet Grouping [Table Text Block] |
| | June 30, 2026 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
First Lien Senior Secured Loans | | $ | — | | | $ | — | | | $ | 255,613 | | | $ | 255,613 | |
Total portfolio company investments | | | — | | | | — | | | | 255,613 | | | | 255,613 | |
Cash equivalents (1) | | | 9,731 | | | | — | | | | — | | | | 9,731 | |
Total portfolio company investments and cash equivalents | | $ | 9,731 | | | $ | — | | | $ | 255,613 | | | $ | 265,344 | |
| | December 31, 2025 | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
First Lien Senior Secured Loans | | $ | — | | | $ | — | | | $ | 253,989 | | | $ | 253,989 | |
Total portfolio company investments | | | — | | | | — | | | | 253,989 | | | | 253,989 | |
Cash equivalents (1) | | | 3,146 | | | | — | | | | — | | | | 3,146 | |
Total portfolio company investments and cash equivalents | | $ | 3,146 | | | $ | — | | | $ | 253,989 | | | $ | 257,135 | |
|
| Reconciliation of Fair Value Balances [Table Text Block] |
Three Months Ended June 30, 2026 | |
| | First Lien Senior Secured Loans | | | Total Investments | |
Fair value, beginning of period | | $ | 252,495 | | | $ | 252,495 | |
Net change in unrealized appreciation (depreciation) on investments | | | (1,925 | ) | | | (1,925 | ) |
Purchases of investments and other adjustments to cost (1) | | | 25,412 | | | | 25,412 | |
Proceeds from principal repayments and sales of investments (2) | | | (20,502 | ) | | | (20,502 | ) |
Amortization of premium/accretion of discount, net | | | 133 | | | | 133 | |
Net realized gain (loss) on investments | | | — | | | | — | |
Balance as of June 30, 2026 | | $ | 255,613 | | | $ | 255,613 | |
Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at June 30, 2026 | | $ | (1,870 | ) | | $ | (1,870 | ) |
Six Months Ended June 30, 2026 | |
| | First Lien Senior Secured Loans | | | Total Investments | |
Fair value, beginning of period | | $ | 253,989 | | | $ | 253,989 | |
Net change in unrealized appreciation (depreciation) on investments | | | (2,436 | ) | | | (2,436 | ) |
Purchases of investments and other adjustments to cost (1) | | | 40,847 | | | | 40,847 | |
Proceeds from principal repayments and sales of investments (2) | | | (37,102 | ) | | | (37,102 | ) |
Amortization of premium/accretion of discount, net | | | 315 | | | | 315 | |
Net realized gain (loss) on investments | | | — | | | | — | |
Balance as of June 30, 2026 | | $ | 255,613 | | | $ | 255,613 | |
Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at June 30, 2026 | | $ | (2,349 | ) | | $ | (2,349 | ) |
|
| Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] |
| | June 30, 2026 | |
| | | | | | | | Range | | | | | |
| | Fair Value | | Valuation Technique | Unobservable Input (1) | | Low | | | High | | | Weighted Average | |
First Lien Senior Secured Loans | | $ | 219,921 | | Market Yield Analysis | Market Yield Discount Rates | | | 6.8 | % | | | 11.4 | % | | | 8.1 | % |
| | | | | Guideline Public Companies | EBITDA Multiples | | 5.0x | | | 17.1x | | | 9.0x | |
| | | | | Transactions Precedent | EBITDA Multiples | | 6.4x | | | 18.9x | | | 10.9x | |
First Lien Senior Secured Loans | | $ | 5,067 | | Market Yield Analysis | Market Yield Discount Rates | | | 9.0 | % | | | 14.7 | % | | | 12.7 | % |
| | | | | Guideline Public Companies | EBITDA Multiples | | 4.7x | | | 8.3x | | | 7.4x | |
| | | | | Transactions Precedent | EBITDA Multiples | | 6.4x | | | 13.5x | | | 11.4x | |
| | | | | Discounted Cash Flow | WACC | | | 8.4 | % | | | 9.8 | % | | | 9.5 | % |
| | | | | | Long-Term Growth Rate | | | 2.0 | % | | | 2.0 | % | | | 2.0 | % |
First Lien Senior Secured Loans | | $ | 3,590 | | Guideline Public Companies | EBITDA Multiples | | 5.9x | | | 7.3x | | | 6.8x | |
| | | | | Transactions Precedent | EBITDA Multiples | | 6.3x | | | 9.5x | | | 8.1x | |
| | | | | Discounted Cash Flow | WACC | | | 9.1 | % | | | 13.4 | % | | | 10.3 | % |
| | | | | | Long-Term Growth Rate | | | 1.0 | % | | | 2.0 | % | | | 1.7 | % |
Total | | $ | 228,578 | | | | | | | | | | | | | | | |
| | December 31, 2025 | |
| | | | | | | | Range | | | | | |
| | Fair Value | | Valuation Technique | Unobservable Input (1) | | Low | | | High | | | Weighted Average | |
First Lien Senior Secured Loans | | $ | 225,328 | | Market Yield Analysis | Market Yield Discount Rates | | | 7.2 | % | | | 11.2 | % | | | 8.4 | % |
| | | | | Guideline Public Companies | EBITDA Multiples | | 5.4x | | | 16.8x | | | 9.6x | |
| | | | | Transactions Precedent | EBITDA Multiples | | 6.4x | | | 18.9x | | | 10.8x | |
| | | | | | | | | | | | | | | | | | |
First Lien Senior Secured Loans | | $ | 9,431 | | Market Yield Analysis | Market Yield Discount Rates | | | 12.9 | % | | | 14.3 | % | | | 13.5 | % |
| | | | | Guideline Public Companies | EBITDA Multiples | | 7.2x | | | 10.3x | | | 9.3x | |
| | | | | Transactions Precedent | EBITDA Multiples | | 10.0x | | | 13.7x | | | 12.7x | |
| | | | | Discounted Cash Flow | WACC | | | 8.3 | % | | | 10.1 | % | | | 9.0 | % |
| | | | | | Long-Term Growth Rate | | | 2.0 | % | | | 2.0 | % | | | 2.0 | % |
First Lien Senior Secured Loans | | $ | 3,807 | | Guideline Public Companies | EBITDA Multiples | | 6.0x | | | 7.5x | | | 6.6x | |
| | | | | Transactions Precedent | EBITDA Multiples | | 8.0x | | | 9.5x | | | 8.6x | |
| | | | | Discounted Cash Flow | WACC | | | 9.1 | % | | | 9.1 | % | | | 9.1 | % |
| | | | | | Long-Term Growth Rate | | | 1.0 | % | | | 1.0 | % | | | 1.0 | % |
Total | | $ | 238,566 | | | | | | | | | | | | | | | |
|