v3.26.1
Equity (Tables)
6 Months Ended
Jun. 30, 2026
Equity  
Summary of company's outstanding warrants

 

 

Number

of Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Aggregate

Intrinsic

Value

 

Warrants Outstanding – December 31, 2025 *

 

 

2,133,334

 

 

$0.80

 

 

1.92 years

 

 

 

Granted

 

 

500,000

 

 

 

0.001

 

 

4.86 years

 

 

 

 

Exercised

 

 

100,000

 

 

 

0.001

 

 

 

1.38 years

 

 

 

 

Forfeited/expired/cancelled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants Outstanding – June 30, 2026

 

 

2,533,334

 

 

$0.67

 

 

2.18 years

 

 

$12,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Exercisable – June 30, 2026

 

 

2,533,334

 

 

$0.67

 

 

2.18 years

 

 

$12,360

 

 

 

Number

of Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Aggregate

Intrinsic

Value

 

Warrants Outstanding – December 31, 2024

 

 

2,341,416

 

 

$0.86

 

 

2.55 years

 

 

 

Granted

 

 

200,000

 

 

 

0.15

 

 

1.83 years

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

Forfeited/expired/cancelled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants Outstanding – June 30, 2025

 

 

2,541,416

 

 

$0.80

 

 

2.04 years

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Exercisable – June 30, 2025

 

 

2,541,416

 

 

$0.80

 

 

2.04 years

 

 

$-