v3.26.1
Note 3 - Loans and Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]

Note 3: Loans and allowance for credit losses

 

A summary of loans by major category as of June 30, 2026 and December 31, 2025 is as follows:

 

  

June 30, 2026

  

December 31, 2025

 
  

(Dollars in thousands)

 

First mortgage loans

        

1-4 family residential

 $116,514  $118,222 

Multi-family

  3,775   3,240 

Commercial

  3,846   3,813 

Construction

  3,020   3,921 

Total first mortgage loans

  127,155   129,196 

Consumer loans

  312   268 

Total loans

  127,467   129,464 

Net deferred loan costs

  156   299 

Allowance for credit losses on loans

  (1,095)  (1,128)

Total loans, net

 $126,528  $128,635 

 

First mortgage loans serviced and subserviced for others are not included in the accompanying Consolidated Balance Sheets. The unpaid principal balance of these loans totaled $40.0 million and $41.0 million at June 30, 2026 and December 31, 2025, respectively. Custodial escrow balances maintained in connection with the loans serviced were $529,000 and $480,000 at June 30, 2026 and December 31, 2025, respectively. 

 

The accrued interest receivable for loans, net, was $541,000 and $577,000 for June 30, 2026 and December 31, 2025, respectively

 

In the normal course of business, loans are made by the Bank to directors and officers of the Company and the Bank (related parties). The terms of these loans, including interest rate and collateral, are similar to those prevailing for comparable transactions with other customers and do not involve more than a normal risk of collectability. At  June 30, 2026 and December 31, 2025, such borrowers were indebted to the Bank in the aggregate amount of $414,000 and $564,000, respectively.

 

The following tables present the activity in the allowance for credit losses ("ACL") for the three and six months ended June 30, 2026 and 2025:

 

  

June 30, 2026

 
  

1-4 family

                     
  

residential

  

Multi-family

  

Commercial

  

Construction

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Three months ended

                        

Beginning balance

 $956  $39  $34  $63  $3  $1,095 

Charge-offs

                  

Recoveries

                  

Net recoveries (charge-offs)

                  

Provision for (release of) credit losses

  11   5   3   (19)     

 

Ending balance

 $967  $44  $37  $44  $3  $1,095 

 

  

June 30, 2026

 
  

1-4 family

                     
  

residential

  

Multi-family

  

Commercial

  

Construction

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Six months ended

                        

Beginning balance

 $989  $39  $37  $61  $2  $1,128 

Charge-offs

                  

Recoveries

                  

Net recoveries (charge-offs)

                  

(Release of) provision for credit losses

  (22)  5      (17)  1   (33)

Ending balance

 $967  $44  $37  $44  $3  $1,095 

 

  

June 30, 2025

 
  

1-4 family

                     
  

residential

  

Multi-family

  

Commercial

  

Construction

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Three months ended

                        

Beginning balance

 $1,034  $37  $38  $45  $2  $1,156 

Charge-offs

                  

Recoveries

                  

Net recoveries (charge-offs)

                  

Provision for credit losses

  22      6   16      44 

Ending balance

 $1,056  $37  $44  $61  $2  $1,200 

 

 

  

June 30, 2025

 
  

1-4 family

                     
  

residential

  

Multi-family

  

Commercial

  

Construction

  

Consumer

  

Total

 
  

(Dollars in thousands)

 

Six months ended

                        

Beginning balance

 $1,056  $37  $41  $65  $2  $1,201 

Charge-offs

                  

Recoveries

                  

Net recoveries (charge-offs)

                  

Provision for (release of) credit losses

        3   (4)     (1)

Ending balance

 $1,056  $37  $44  $61  $2  $1,200 

 

The ACL on loans excludes the allowance for off-balance sheet exposures as of June 30, 2026 and 2025, respectively, recorded within Other Liabilities on the Consolidated Balance Sheets. Off-balance sheet exposures consist of unused lines of credit, the unused portion of construction loans and commitments to originate loans. The following tables present the activity in the ACL for off-balance sheet exposures for the three and six months ended June 30, 2026 and 2025:

 

  

Off-balance sheet exposures

 
  

(Dollars in thousands)

 
  

Three months ended June 30,

  

Six months ended June 30,

 
  

2026

  

2025

  

2026

  

2025

 

Beginning balance

 $46  $67  $40  $59 

Provision for credit losses

  1   13   7   21 

Ending balance

 $47  $80  $47  $80 

 

As of June 30, 2026, there were six collateral dependent loans totaling $2.4 million in the one to four-family residential loan segment. These loans are collateralized by residential real estate and have no ACL as of June 30, 2026. As of December 31, 2025, there were two collateral dependent loans totaling $284,000 in the one to four-family residential loan segment. These loans are collateralized by residential real estate and have no ACL as of December 31, 2025. There were no other collateral dependent loans as of June 30, 2026 and December 31, 2025. 

 

The Bank evaluates collectability based on payment activity and other factors. The Bank uses a graded loan rating system as a means of identifying potential problem loans, as follows:

 

Pass

Loans in these categories are performing as expected with low to average risk.

 

Special Mention

Loans in this category are internally designated by management as “watch loans.” These loans are starting to show signs of potential weakness and are closely monitored by management.

 

Substandard

Loans in this category are internally designated by management as “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the paying capacity of the obligors or the current net worth of the collateral pledged. Substandard loans present a distinct possibility that the Bank will sustain losses if such weaknesses are not corrected.

 

Doubtful

Loans classified as doubtful have all the weaknesses inherent in those designated as “substandard” with the added characteristic that the weaknesses may make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

 

On an annual basis, or more often if needed, the Bank formally reviews the ratings on commercial loans. In addition, the Bank performs an independent review of a significant portion of the commercial loan portfolio. Management uses the results of the independent review as part of its annual review process.

 

The following tables present the credit risk profile of the Company's loan portfolio based on risk rating category and year of origination as of June 30, 2026 and  December 31, 2025.

 

  

As of June 30, 2026

     
  

Term loans amortized cost basis by origination year

                 
  

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Revolving loans amortized cost basis

  

Revolving loans converted to term loans amortized cost basis

  

Total

 
  

(Dollars in thousands)

     

1-4 family residential

                                    

Pass

 $9,097  $12,233  $11,408  $12,305  $10,113  $51,525  $7,422  $  $114,103 

Special Mention

                           

Substandard

     640   262   1,441      68         2,411 

Total 1-4 family residential

  9,097   12,873   11,670   13,746   10,113   51,593   7,422      116,514 

Current year-to-date gross write-offs

                           

Multi-family

                                    

Pass

  602      502         2,671        $3,775 

Special Mention

                           

Substandard

                           

Total multi-family

  602      502         2,671         3,775 

Current year-to-date gross write-offs

                           

Commercial

                                    

Pass

           160      2,796   890     $3,846 

Special Mention

                           

Substandard

                           

Total commercial

           160      2,796   890      3,846 

Current year-to-date gross write-offs

                           

Construction

                                    

Pass

  332   1,802   803   83              $3,020 

Special Mention

                           

Substandard

                           

Total construction

  332   1,802   803   83               3,020 

Current year-to-date gross write-offs

                           

Consumer

                                    

Pass

  98   117   30   34   30   3        $312 

Special Mention

                           

Substandard

                           

Total consumer

  98   117   30   34   30   3         312 

Current year-to-date gross write-offs

                           

Total

                                    

Pass

  10,129   14,152   12,743   12,582   10,143   56,995   8,312      125,056 

Special Mention

                           

Substandard

     640   262   1,441      68         2,411 

Total

  10,129   14,792   13,005   14,023   10,143   57,063   8,312      127,467 

Current year-to-date gross write-offs

                           
                                     

    

     

  

As of December 31, 2025

 
  

Term loans amortized cost basis by origination year

             
  

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Revolving loans amortized cost basis

  

Revolving loans converted to term loans amortized cost basis

  

Total

 
  

(Dollars in thousands)

     

1-4 family residential

                                    

Pass

 $16,653  $13,335  $16,423  $10,870  $16,434  $37,769  $6,454  $   117,938 

Special Mention

                           

Substandard

     262            22         284 

Total 1-4 family residential

  16,653   13,597   16,423   10,870   16,434   37,791   6,454      118,222 

Current year-to-date gross write-offs

                           

Multi-family

                                    

Pass

     507         221   2,512         3,240 

Special Mention

                           

Substandard

                           

Total multi-family

     507         221   2,512         3,240 

Current year-to-date gross write-offs

                           

Commercial

                                    

Pass

        165      92   2,834   722      3,813 

Special Mention

                           

Substandard

                           

Total commercial

        165      92   2,834   722      3,813 

Current year-to-date gross write-offs

                           

Construction

                                    

Pass

  2,156   1,676   89                  3,921 

Special Mention

                           

Substandard

                           

Total construction

  2,156   1,676   89                  3,921 

Current year-to-date gross write-offs

                           

Consumer

                                    

Pass

  130   46   47   40   3   2         268 

Special Mention

                           

Substandard

                           

Total consumer

  130   46   47   40   3   2         268 

Current year-to-date gross write-offs

                           

Total

                                    

Pass

  18,939   15,564   16,724   10,910   16,750   43,117   7,176      129,180 

Special Mention

                           

Substandard

     262            22         284 

Total

  18,939   15,826   16,724   10,910   16,750   43,139   7,176      129,464 

Current year-to-date gross write-offs

                           

 

The aging of the Bank’s loan portfolio as of June 30, 2026 and December 31, 2025, is as follows:

 

  

31-89 Days Past Due and Accruing

  

Greater than 90 Days Past Due and Accruing

  

Non-Accrual

  

Total Past Due and Non-Accrual

  

Current

  

Total Loan Balance

 
  

(Dollars in thousands)

 

June 30, 2026

                        

1-4 family residential

 $89  $  $2,411  $2,500  $114,014  $116,514 

Multi-family

              3,775   3,775 

Commercial

              3,846   3,846 

Construction

  407         407   2,613   3,020 

Consumer

              312   312 

Total

 $496  $  $2,411  $2,907  $124,560  $127,467 
                         

December 31, 2025

                        

1-4 family residential

 $641  $  $284  $925  $117,297  $118,222 

Multi-family

              3,240   3,240 

Commercial

              3,813   3,813 

Construction

              3,921   3,921 

Consumer

              268   268 

Total

 $641  $  $284  $925  $128,539  $129,464 

 

The following table presents the amortized cost basis of loans on nonaccrual status recorded at June 30, 2026 and  December 31, 2025. There was no interest recognized on non-accrual loans for the six months ended June 30, 2026 and 2025.

 

  

June 30, 2026

  

December 31, 2025

  

January 1, 2025

 
  

Nonaccrual with no Allowance for Credit Losses

  

Total Nonaccrual

  

Nonaccrual with no Allowance for Credit Losses

  

Total Nonaccrual

  

Nonaccrual with no Allowance for Credit Losses

  

Total Nonaccrual

 
  

(Dollars in thousands)

First mortgage loans

                        

1-4 family residential

 $2,411  $2,411  $284  $284  $  $ 

Multi-family

                  

Commercial

                  

Construction

                  

Consumer loans

                  

Total loans

 $2,411  $2,411  $284  $284  $  $ 

 

The Bank may modify loans to borrowers experiencing financial difficulty by providing modifications to repayment terms; more specifically, modifications to loan interest rates. Management performs an analysis at the time of loan modification. Any reserve required is recorded through a provision to the allowance for credit losses on loans. There were no modifications on loans to borrowers experiencing financial difficulty during the six months ended June 30, 2026 and 2025.