Related Party Transactions - Narrative (Details) د.إ in Millions |
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Apr. 15, 2026
USD ($)
shares
|
Apr. 14, 2026
USD ($)
|
Jan. 30, 2026
USD ($)
|
Sep. 26, 2025
USD ($)
|
Oct. 09, 2024
shares
|
Mar. 06, 2024 |
Feb. 01, 2023
USD ($)
|
Jun. 30, 2025
USD ($)
ft²
|
Mar. 31, 2025
USD ($)
|
Feb. 28, 2025
USD ($)
shares
|
Oct. 31, 2024
USD ($)
shares
|
Jan. 31, 2024
USD ($)
|
Jun. 30, 2026
USD ($)
m²
|
Mar. 31, 2026
USD ($)
|
Jun. 30, 2025
USD ($)
ft²
|
Jun. 30, 2026
USD ($)
m²
|
Jun. 30, 2026
AED (د.إ)
|
Jun. 30, 2025
USD ($)
ft²
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
Apr. 10, 2026
USD ($)
|
Sep. 30, 2024
USD ($)
|
Feb. 29, 2024
USD ($)
|
Nov. 30, 2023
USD ($)
|
Jan. 01, 2023
USD ($)
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest and penalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
| Debt instrument, penalties and interest accrued |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
0
|
|
|
$ 19,900,000
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
54,091,000
|
|
|
54,091,000
|
|
|
58,678,000
|
|
|
|
|
|
|
| Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
|
|
$ 400,000
|
|
|
257,000
|
|
|
|
|
|
|
| Area of land |
|
|
|
|
|
|
|
3,000
|
|
|
|
|
10,000
|
|
3,000
|
10,000
|
|
3,000
|
|
|
|
|
|
|
|
| Sublease term (in months) |
|
|
|
|
|
|
|
10 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rent payments | د.إ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
د.إ 3.8
|
|
|
|
|
|
|
|
|
| Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 116,237,000
|
|
|
$ 116,237,000
|
|
|
78,799,000
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
$ 28,033,000
|
$ 24,674,000
|
|
|
|
99,928,000
|
$ 46,367,000
|
$ 28,033,000
|
99,928,000
|
|
$ 28,033,000
|
$ 60,666,000
|
$ 49,488,000
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,045,000
|
|
(8,723,000)
|
(2,167,000)
|
|
13,057,000
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
$ 132,000
|
|
6,000
|
|
|
|
|
|
|
|
| Secured Notes | Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued from conversion (in shares) | shares |
|
|
|
|
|
|
|
|
|
9,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Secured Notes | Notes Payable | Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on extinguishment of debt |
|
|
|
|
|
|
|
|
|
$ (1,200,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured Convertible Notes | Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months
|
6 months
|
|
6 months
|
3 months
|
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
4.27%
|
|
|
4.27%
|
|
|
4.27%
|
4.27%
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,943,000
|
4,139,000
|
|
$ 4,943,000
|
|
|
$ 3,442,000
|
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
(80,000)
|
|
0
|
(401,000)
|
|
0
|
|
|
|
|
|
|
|
| Proceeds from debt, net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000.0
|
|
0
|
1,500,000
|
|
0
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
| Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
4,201,000
|
|
|
4,201,000
|
|
|
4,279,000
|
|
|
|
|
|
|
| Gain (loss) on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
(1,860,000)
|
0
|
|
(3,040,000)
|
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
7,563,000
|
7,123,000
|
|
|
|
4,201,000
|
4,192,000
|
7,563,000
|
4,201,000
|
|
7,563,000
|
4,279,000
|
$ 8,064,000
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(449,000)
|
|
|
215,000
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
59,000
|
|
491,000
|
204,000
|
|
615,000
|
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
12,669,000
|
|
|
12,669,000
|
|
|
13,179,000
|
|
|
|
|
|
|
| Mr. Yueting Jia | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
$ 100,000
|
|
|
0
|
|
|
|
|
|
|
| Related party transaction selling price percentage discount |
|
|
|
|
|
|
|
|
|
|
|
|
38.00%
|
|
|
38.00%
|
38.00%
|
|
|
|
|
|
|
|
|
| Aggregate sales price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
| Related Party Notes – Unsecured Convertible Note | Metaverse Horizon Limited | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
$ 1,500,000
|
$ 1,500,000
|
|
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Notes – Unsecured Convertible Note | Senyun and Metaverse Horizon Limited | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
3 months
|
|
|
3 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
4.27%
|
|
|
4.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument original issue discount percentage |
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Escrow deposit disbursements related to property acquisition |
|
|
|
$ 30,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party | Unsecured Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
| Unsecured Convertible Notes | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
700,000
|
|
|
|
|
|
|
|
| 2025 March Unsecured SPA Notes | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
1,463,000
|
$ 143,000
|
|
|
|
0
|
|
1,463,000
|
0
|
|
1,463,000
|
0
|
$ 0
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(449,000)
|
|
|
(441,000)
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
| 2025 March Unsecured SPA Notes | Related Party | Notes Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from debt, net of issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,700,000
|
|
|
3,100,000
|
|
|
|
|
|
|
|
| Notes Payable — China | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,685,000
|
3,700,000
|
|
$ 3,685,000
|
|
|
$ 3,775,000
|
|
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
0.00%
|
|
|
0.00%
|
18.00%
|
|
|
|
|
|
| Debt instrument, loan prime rate term |
|
|
|
|
|
|
|
|
|
|
|
|
1 year
|
|
|
1 year
|
|
|
|
|
|
|
|
|
|
| Accrued interest and penalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
20,200,000
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
0
|
$ 200,000
|
|
100,000
|
|
|
|
|
|
|
|
| Gain (loss) in additional paid in capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
700,000
|
|
|
|
|
|
|
|
| Notes Payable on Demand — China | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 441,000
|
|
|
$ 441,000
|
|
|
$ 429,000
|
|
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
0.00%
|
|
|
0.00%
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
419,000
|
413,000
|
|
|
|
$ 441,000
|
$ 435,000
|
419,000
|
$ 441,000
|
|
419,000
|
$ 429,000
|
$ 417,000
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
0
|
0
|
|
0
|
|
|
|
|
|
|
|
| FFGP Note | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
$ 1,600,000
|
$ 0
|
|
|
$ 0
|
|
|
0
|
|
|
|
|
$ 1,600,000
|
|
| Debt instrument, term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months
|
3 months
|
|
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
1,250,000
|
1,576,000
|
|
|
|
|
|
1,250,000
|
|
|
1,250,000
|
|
1,576,000
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
326,000
|
|
|
326,000
|
|
|
|
|
|
|
|
| FFGP Note | Related Party | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
4.27%
|
|
|
4.27%
|
|
|
|
|
|
|
|
|
|
| FFGP Note | Related Party | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
5.27%
|
|
|
5.27%
|
|
|
|
|
|
|
|
|
|
| Convertible FFGP Note | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
|
$ 0
|
|
|
0
|
|
|
|
$ 300,000
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.27%
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
200,000
|
|
|
|
|
|
|
|
| Convertible FFGP Note | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes and loans payable |
|
|
|
|
|
|
|
$ 85,000
|
$ 250,000
|
|
|
|
|
|
85,000
|
|
|
85,000
|
|
$ 250,000
|
|
|
|
|
|
| Gain (loss) on fair value adjustment of debts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
| Repayment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 165,000
|
|
|
$ 165,000
|
|
|
|
|
|
|
|
| FF Top Executive Reimbursements | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Monthly fee |
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
| Additional term and permitted (in months) |
|
|
|
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual bonus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000.0
|
|
|
|
|
|
|
| Payments with related party |
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
1,300,000
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
100,000
|
|
|
100,000
|
|
|
|
|
|
|
| Legal expense reimbursement requested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,500,000
|
| Leshi Information Technology Co., Ltd. (“LeTV”) | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
9,100,000
|
|
|
9,100,000
|
|
|
8,500,000
|
|
|
|
|
|
|
| Lerongzhixin Electronic Technology (Tianjin) Co., Ltd. | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
3,200,000
|
|
|
3,200,000
|
|
|
3,100,000
|
|
|
|
|
|
|
| Grow Fandor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
300,000
|
|
|
300,000
|
|
|
|
|
|
|
| Grow Fandor | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
$ 300,000
|
|
|
300,000
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 75,000
|
|
|
|
| Donation received (in shares) | shares |
|
|
|
|
15,000,000
|
|
|
|
|
|
15,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net profit percentage |
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales revenue, percentage |
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Annual base license fee |
|
|
|
|
|
|
|
|
|
|
$ 250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related party transaction, annual fees payable, duration |
|
|
|
|
|
|
|
|
|
|
30 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Area of land | ft² |
|
|
|
|
|
|
|
3,000
|
|
|
|
|
|
|
3,000
|
|
|
3,000
|
|
|
|
|
|
|
|
| Sublease term (in months) |
|
|
|
|
|
|
|
10 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rent payments |
|
|
|
|
|
|
|
$ 4,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional payments for rent |
|
|
|
|
|
|
|
$ 3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred and accrued interest percentage |
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
| Grow Fandor | Related Party | Faraday Future |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Subsidiary, ownership percentage, parent |
|
|
|
|
10.00%
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| X-Butler Transactions | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
$ 100,000
|
|
|
100,000
|
|
|
|
|
|
|
| Business development |
|
|
|
|
|
|
|
|
|
|
|
|
83,000
|
|
|
118,000
|
|
|
|
|
|
|
|
|
|
| Management Consulting Arrangement | Mr. Yueting Jia | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
100,000
|
|
|
$ 0
|
|
|
|
|
|
|
| Business development |
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
| FF Global Partners LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Escrow deposit disbursements related to property acquisition |
|
|
|
4,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Jerry (Jiawei) Wang |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Escrow deposit disbursements related to property acquisition |
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Escrow deposit disbursements related to property acquisition |
|
|
|
$ 40,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gold King Arthur Holding Limited Arrangement | Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
$ 2,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,000,000.0
|
|
|
$ 12,000,000.0
|
|
|
|
|
$ 2,000,000.0
|
|
|
|
|
| Contractual interest rates (in percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
| Shares issued from conversion (in shares) | shares |
6,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued interest and penalties |
$ 2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, consideration received |
|
$ 12,000,000.0
|
$ 10,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Management fee |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Performance-based incentive percentage |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gold King Arthur Holding Limited Arrangement | Related Party | Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued from conversion (in shares) | shares |
12,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, consideration received |
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gold King Arthur Holding Limited Arrangement | Related Party | Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued from conversion (in shares) | shares |
11,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock, consideration received |
|
$ 11,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|