Numerator:

Income (loss) from continuing operations

$

292

$

(169

)

Add: After tax effect of convertible notes interest

4

Income (loss) from continuing operations attributable to Common Stockholders

296

(165

)

Income (loss) from discontinued operations, net of income taxes

81

(556

)

Less: Noncontrolling interest in subsidiary

(66

)

471

Income (loss) from discontinued operations attributable to Common Stockholders

15

(85

)

Net earnings (loss) attributable for dilutive securities

$

311

$

(250

)

Denominator:

Weighted average number of common shares - basic

493,968

Dilutive effect of:

Shares issuable upon conversion of convertible notes payable

254,391

Shares issuable upon conversion of 95,226 Class A Preferred Shares

4,380

Shares issuable upon conversion of 231,944 Class C Preferred Shares

2,319,440

Weighted average number of common shares - dilutive

3,072,179

Income (loss) from continuing operations:

Basic

$

0.60

$

(0.33

)

Diluted

$

0.10

$

(0.33

)

Income (loss) from discontinued operations:

Basic

$

0.03

$

(0.17

)

Diluted

$

0.00

$

(0.17

)

Earnings (loss) per share:

Basic

$

0.63

$

(0.51

)

Diluted

$

0.10

$

(0.51

)