| Schedule of computation of basic and diluted net income (loss) per common share |
| | | | | | | | | | | | | | | For the Three Months Ended | | For the Six Months Ended | | | June 30, | | June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Numerator: | | | | | | | | | | | | | Net income (loss) income | | $ | 30,950,963 | | $ | (8,690,919) | | $ | 39,791,513 | | $ | (12,174,452) | Less: dividends on preferred stock | | | (718,478) | | | (97,167) | | | (1,533,775) | | | (97,167) | Less: undistributed earnings allocated to participating preferred stock | | | (15,892,379) | | | — | | | (21,378,486) | | | — | Net income (loss) available to common shareholders - basic | | | 14,340,106 | | | (8,788,086) | | | 16,879,252 | | | (12,271,619) | Add: undistributed earnings reallocated to common upon assumed exercise/vesting of dilutive securities | | | 1,391,300 | | | — | | | 1,727,571 | | $ | — | Net income (loss) available to common stockholders - diluted | | $ | 15,731,406 | | $ | (8,788,086) | | $ | 18,606,823 | | $ | (12,271,619) | | | | | | | | | | | | | | Denominator (weighted average quantities): | | | | | | | | | | | | | Common shares issued | | | 13,879,150 | | | 3,516,143 | | | 12,091,962 | | | 2,854,708 | Add: vested unissued restricted stock units | | | 294,307 | | | 2,763 | | | 309,948 | | | 2,888 | Denominator for basic net income (loss) per share | | | 14,173,457 | | | 3,518,906 | | | 12,401,910 | | | 2,857,596 | Effect of dilutive securities: | | | | | | | | | | | | | Assumed exercise of warrants, treasury stock method | | | 2,851,384 | | | — | | | 2,435,035 | | | — | Assumed vesting of restricted stock units | | | 15,551 | | | — | | | 36,134 | | | — | Weighted average common shares outstanding - diluted | | | 17,040,392 | | | 3,518,906 | | | 14,873,109 | | | 2,857,596 | | | | | | | | | | | | | | Net Income (Loss) Per Common Share | | | | | | | | | | | | | Basic | | $ | 1.01 | | $ | (2.50) | | $ | 1.36 | | $ | (4.29) | Diluted | | $ | 0.92 | | $ | (2.50) | | $ | 1.25 | | $ | (4.29) |
|
| Schedule of securities are excluded from the calculation of weighted average diluted shares of common stock |
| | | | | | | | | | | For the Three Months Ended | | For the Six Months Ended | | | June 30, | | June 30, | | | 2026(1) | | 2025 | | 2026(1) | | 2025 | Options | | 80,988 | | 53,602 | | 80,988 | | 53,602 | Warrants | | 1,205,406 | | 34,070,913 | | 1,205,406 | | 34,070,913 | Unvested restricted stock units | | 1,336,725 | | 288,000 | | 1,312,500 | | 288,000 | Series A convertible preferred | | — | | 16,307,691 | | — | | 16,307,691 | | | 2,623,119 | | 50,720,206 | | 2,598,894 | | 50,720,206 |
| (1) | Excludes shares issuable upon conversion of the Series A Convertible Preferred Stock, whose effect is reflected in diluted earnings per share under the two-class method. See above. |
|