v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenue
General and administrative expenses 3,894,683 3,036,347 7,879,584 8,784,994
Operating Loss (3,894,683) (3,036,347) (7,879,584) (8,784,994)
Other income (expenses)        
Interest income 2 4,731 2 12,010
Interest expense [1] (331,715) (58,092) (697,321) (165,933)
Finance charge (86,733) (20,697) (313,920) (219,120)
Change in fair value of sponsor earn out shares 528,000
Change in fair value of warrant liability 551,789 472,515 (115,782) 2,171,692
Change in fair value of investment in equity securities (14,173) (738,889) (8,572) (728,134)
Loss on sale of investment in equity securities (95,178) (95,178)
Loss on write-off of promissory note and deposit (232,481) (232,481)
Loss on extinguishment of liability, net (127,381) (122,409)
Total other income (expenses) (8,211) (668,091) (1,258,002) 1,270,856
Net Loss $ (3,902,894) $ (3,704,438) $ (9,137,586) $ (7,514,138)
Net loss per share2        
Basic [2] $ (0.35) $ (0.59) $ (0.87) $ (1.29)
Diluted [2] $ (0.35) $ (0.59) $ (0.87) $ (1.29)
Weighted average common shares outstanding2        
Basic [2] 11,063,807 6,319,817 10,492,494 5,811,684
Diluted [2] 11,063,807 6,319,817 10,492,494 5,811,684
[1] Includes related party amounts of Nil and $422 for the three months ended June 30, 2026, and 2025, respectively and Nil and $58,651 for the six months ended June 30, 2026, and 2025, respectively.
[2] Amounts have been adjusted to reflect the 1-for-10 reverse stock split that became effective on September 8, 2025. See Note 2 “Basis of presentation and summary of significant accounting policies” for additional details.