Consolidated Statements of Changes in Equity - EUR (€) € in Thousands |
Total |
Share Capital [member] |
Share Premium [member] |
Treasury Shares [member] |
Foreign Currency Translation Reserve [member] |
Accumulated Deficit [member] |
|---|---|---|---|---|---|---|
| Equity at Dec. 31, 2024 | € (105,706) | € 8,149 | € 2,444,175 | € (113) | € 1,783 | € (2,559,700) |
| Net profit/(loss) for the period | (133,482) | (133,482) | ||||
| Other comprehensive income/(loss), net of tax | (1,474) | (1,474) | ||||
| Total comprehensive income/(loss) | (134,956) | (1,474) | (133,482) | |||
| Share-based payment | 55,580 | 55,580 | ||||
| Acquisition of treasury shares | (17,396) | (16) | (17,380) | |||
| Transfer under stock incentive programs | 49 | (49) | ||||
| Net settlement under stock incentive programs | (11,396) | (11,396) | ||||
| Capital increase from exercise of warrants | 26,302 | 62 | 26,240 | |||
| Equity at Jun. 30, 2025 | (187,572) | 8,211 | 2,470,415 | (80) | 309 | (2,666,427) |
| Equity at Dec. 31, 2025 | (162,821) | 8,322 | 2,531,080 | (80) | (1,755) | (2,700,388) |
| Net profit/(loss) for the period | 836,310 | 836,310 | ||||
| Other comprehensive income/(loss), net of tax | 7,917 | 7,917 | ||||
| Total comprehensive income/(loss) | 844,227 | 7,917 | 836,310 | |||
| Share-based payment | 59,964 | 59,964 | ||||
| Income tax on equity transactions | 41,835 | 41,835 | ||||
| Acquisition of treasury shares | (103,412) | (68) | (103,344) | |||
| Transfer under stock incentive programs | 79 | (79) | ||||
| Net settlement under stock incentive programs | (12,781) | (12,781) | ||||
| Capital increase from exercise of warrants | 50,086 | 76 | 50,010 | |||
| Capital increase from redemption of convertible notes | 719,518 | 487 | 719,031 | |||
| Cost of capital increase | (125) | (125) | ||||
| Equity at Jun. 30, 2026 | € 1,436,491 | € 8,885 | € 3,299,996 | € (69) | € 6,162 | € (1,878,483) |
| X | ||||||||||
- Definition Costs of capital increase (decrease). No definition available.
|
| X | ||||||||||
- Definition Net settlement under stock incentive programs. No definition available.
|
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate current and deferred tax relating to particular items that are charged or credited directly to equity, for example: (a) an adjustment to the opening balance of retained earnings resulting from either a change in accounting policy that is applied retrospectively or the correction of an error; and (b) amounts arising on initial recognition of the equity component of a compound financial instrument. [Refer: Deferred tax relating to items credited (charged) directly to equity; Retained earnings; Classes of financial instruments [domain]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from the conversion of convertible instruments. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from the exercise of warrants. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of other comprehensive income that will be reclassified to profit or loss, net of tax. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The decrease in equity resulting from the purchase of treasury shares. [Refer: Treasury shares] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase in equity resulting from the sale or issue of treasury shares. [Refer: Treasury shares] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|