| Summary of Tax on Profit/Loss and Deferred Tax |
Income taxes are recognized in the unaudited condensed consolidated interim statements of profit or loss with the following amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(EUR’000) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Tax on profit/(loss) for the period |
|
|
|
|
|
|
|
|
|
|
|
|
Current tax (expense)/income |
|
|
(2,296 |
) |
|
|
(1,986 |
) |
|
|
(3,583 |
) |
|
|
(2,580 |
) |
Current tax, adjustments to prior periods |
|
|
(9,202 |
) |
|
|
— |
|
|
|
(9,423 |
) |
|
|
9 |
|
Deferred tax, movement for the period |
|
|
(36,247 |
) |
|
|
(1,862 |
) |
|
|
(36,810 |
) |
|
|
(2,338 |
) |
Deferred tax, recognition of previously unrecognized deferred tax assets |
|
|
— |
|
|
|
— |
|
|
|
679,587 |
|
|
|
— |
|
Deferred tax, adjustments to prior periods |
|
|
24,622 |
|
|
|
— |
|
|
|
24,622 |
|
|
|
— |
|
Total tax on profit/(loss) for the period |
|
|
(23,123 |
) |
|
|
(3,848 |
) |
|
|
654,393 |
|
|
|
(4,909 |
) |
The development in deferred tax assets/(liabilities) was as follows:
|
|
|
|
|
(EUR’000) |
|
2026 |
|
Development in deferred tax assets/(liabilities) |
|
|
|
January 1 |
|
|
(9,623 |
) |
Deferred income tax (expense)/income, through profit or loss |
|
|
667,399 |
|
Deferred income tax (expense)/income, through equity |
|
|
40,632 |
|
Foreign exchange translation |
|
|
868 |
|
June 30 |
|
|
699,276 |
|
Classified in the statement of financial position |
|
|
|
Deferred tax assets |
|
|
699,276 |
|
Deferred tax liabilities |
|
|
— |
|
Total deferred tax assets/(liabilities) at June 30 |
|
|
699,276 |
|
Specification of deferred tax assets/(liabilities) as of June 30, 2026 compared to December 31, 2025 was as follows:
|
|
|
|
|
|
|
|
|
(EUR’000) |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Deferred tax assets/(liabilities) |
|
|
|
|
|
|
Tax deductible losses |
|
|
444,336 |
|
|
|
430,011 |
|
Other temporary differences, assets |
|
|
254,940 |
|
|
|
291,759 |
|
Deferred tax assets, not recognized |
|
|
— |
|
|
|
(721,631 |
) |
Other temporary differences, liabilities |
|
|
— |
|
|
|
(9,762 |
) |
Total deferred tax assets/(liabilities) |
|
|
699,276 |
|
|
|
(9,623 |
) |
|