v3.26.1
Financial Assets and Liabilities
6 Months Ended
Jun. 30, 2026
Subclassifications of assets, liabilities and equities [abstract]  
Financial Assets and Liabilities

Note 11—Financial Assets and Liabilities

Financial assets and liabilities comprise the following:

(EUR’000)

 

June 30,
2026

 

 

December 31,
2025

 

Financial assets by category

 

 

 

 

 

 

Trade receivables

 

 

206,505

 

 

 

141,333

 

Other receivables (excluding indirect tax receivables)

 

 

 

 

 

 

Lease receivables

 

 

26,073

 

 

 

10,268

 

Other receivables

 

 

8,687

 

 

 

9,322

 

Cash and cash equivalents

 

 

812,260

 

 

 

616,041

 

Financial assets measured at amortized cost

 

 

1,053,525

 

 

 

776,964

 

Total financial assets

 

 

1,053,525

 

 

 

776,964

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current assets

 

 

26,489

 

 

 

10,870

 

Current assets

 

 

1,027,036

 

 

 

766,094

 

Total financial assets

 

 

1,053,525

 

 

 

776,964

 

 

 

 

 

 

 

Financial liabilities by category

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

Convertible senior notes

 

 

 

 

 

429,391

 

Royalty funding liabilities

 

 

301,789

 

 

 

290,871

 

Lease liabilities

 

 

148,285

 

 

 

151,524

 

Trade payables and accrued expenses

 

 

103,920

 

 

 

90,657

 

Other liabilities (excluding indirect tax, and employee related payables)

 

 

12,246

 

 

 

1,046

 

Financial liabilities measured at amortized cost

 

 

566,240

 

 

 

963,489

 

Derivative liabilities

 

 

 

 

 

256,231

 

Financial liabilities measured at fair value through profit or loss

 

 

 

 

 

256,231

 

Total financial liabilities

 

 

566,240

 

 

 

1,219,720

 

Classified in the statement of financial position

 

 

 

 

 

 

Non-current liabilities

 

 

384,642

 

 

 

385,254

 

Current liabilities

 

 

181,598

 

 

 

834,466

 

Total financial liabilities

 

 

566,240

 

 

 

1,219,720

 

 

Borrowings

Convertible Senior Notes

In March 2022, the Company issued an aggregate principal amount of $575 million of fixed rate 2.25% convertible notes. The net proceeds from the offering of the convertible notes were $557.9 million (€503.3 million) after deducting the initial purchasers’ discounts and commissions and offering expenses. The convertible notes ranked equally in right of payment with all then-existing and future senior unsecured indebtedness and, prior to redemption, bore interest at a rate of 2.25% per annum, payable semi-annually in arrears on April 1 and October 1 of each year.

On May 6, 2026, the Company completed its previously announced optional redemption process in respect of all of the aggregate principal amount outstanding of its 2.25% convertible notes due 2028. Within the redemption period, all holders of the convertible notes surrendered their notes for conversion, whereupon the Company delivered 3,635,813 ordinary shares (following the exchange of all outstanding ADSs for ordinary shares on April 20, 2026), together with cash in lieu of fractional shares. Refer to Note 4, “Significant Events in the Reporting Period” for further details.

Royalty Funding Liabilities

The Company has entered into capped synthetic royalty funding agreements with Royalty Pharma (the “Purchaser”), which is presented as part of borrowings, and represents the Company’s contractual obligations to pay a predetermined percentage of future commercial revenue until reaching a predetermined multiple of proceeds received, according to the detailed provisions of the synthetic royalty funding agreements.

As of June 30, 2026, the carrying amount of the royalty funding liabilities was €301.8 million, and the fair value was €303.0 million. Fair value cannot be measured based on quoted prices in active markets or other observable inputs, and accordingly the fair value was measured by using an estimated market rate for an equivalent instrument.

YORVIPATH Agreement

In September 2024, the Company entered into a $150.0 million capped synthetic royalty funding agreement (the “Royalty Pharma Yorvipath Agreement”) with the Purchaser. The net proceeds were $148.2 million (€134.2 million) after deducting offering expenses.

Under the terms of the Royalty Pharma Yorvipath Agreement, the Company received an upfront payment of $150.0 million (the “Yorvipath Purchase Price”) in exchange for a 3% royalty on net revenue from sales of YORVIPATH in the U.S. (the “Yorvipath Revenue Payments”). The Yorvipath Revenue Payments to the Purchaser will cease upon reaching a multiple of the Yorvipath Purchase Price of 2.0 times, or 1.65 times if the Purchaser receives Yorvipath Revenue Payments in that amount by December 31, 2029.

The Royalty Pharma Yorvipath Agreement includes a buy-out option, which provides the Company with the right to settle all outstanding liabilities at any time by paying a buy-out amount equal to 2.0 times the Yorvipath Purchase Price minus the Yorvipath Revenue Payments paid to the Purchaser as of the effective date of the buy-out notice. However, if the buy-out notice is provided on or prior to September 30, 2028, and the Company has paid the Purchaser Yorvipath Revenue Payments equal to the Yorvipath Purchase Price as of the date of the buy-out notice, then the buy-out amount is equal to 1.65 times the Yorvipath Purchase Price minus the Yorvipath Revenue Payments paid to the Purchaser as of the effective date of the buy-out notice.

SKYTROFA Agreement

In September 2023, the Company entered into a $150.0 million capped synthetic royalty funding agreement (the “Royalty Pharma Skytrofa Agreement”) with the Purchaser. The net proceeds were $146.3 million (€136.3 million) after deducting offering expenses.

Under the terms of the Royalty Pharma Skytrofa Agreement, the Company received an upfront payment of $150.0 million (the “Skytrofa Purchase Price”) in exchange for a 9.15% royalty on net revenue from sales of SKYTROFA in the U.S., beginning on January 1, 2025 (the “Skytrofa Revenue Payments”). The Skytrofa Revenue Payments to the Purchaser will cease upon reaching a multiple of the Skytrofa Purchase Price of 1.925 times, or 1.65 times if the Purchaser receives Skytrofa Revenue Payments in that amount by December 31, 2031.

The Royalty Pharma Skytrofa Agreement includes a buy-out option, which provides the Company with the right to settle all outstanding liabilities at any time by paying a buy-out amount equal to 1.925 times the Skytrofa Purchase Price minus the Skytrofa Revenue Payments paid to the Purchaser as of the effective date of the buy-out notice. However, if the buy-out notice is provided on or prior to December 31, 2028, and the Company has paid the Purchaser Skytrofa Revenue Payments equal to the Skytrofa Purchase Price as of the date of the buy-out notice, then the buy-out amount is equal to 1.65 times the Skytrofa Purchase Price minus the Skytrofa Revenue Payments paid to the Purchaser as of the effective date of the buy-out notice.

Derivative Liabilities

Prior to the full redemption of the convertible notes on May 6, 2026, derivative liabilities related to the foreign currency conversion option embedded in the convertible notes.

Because fair value could not be measured based on quoted prices in active markets or other observable inputs, derivative liabilities were measured using the Black-Scholes option pricing model prior to redemption. Fair value of the option was calculated applying the following assumptions: (1) conversion price; (2) the Company’s share price; (3) maturity of the option; (4) a risk-free interest rate equaling the effective interest rate on a U.S. government bond with the same lifetime as the maturity of the option; (5) an expected dividend yield of zero; and (6) an expected volatility using the Company’s share price (48.9% as of December 31, 2025).

For additional description of fair values, refer to the following section “Fair Value Measurement.”

Fair Value Measurement

Because of the short-term maturity for cash and cash equivalents, receivables and trade payables, their fair value approximates carrying amount. Fair value of lease liabilities is not disclosed. Fair value compared to carrying amount of convertible notes, royalty funding liabilities and derivative liabilities, and their level in the fair value hierarchy is summarized in the following table, where:

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and

Level 3 inputs are unobservable inputs for the asset or liability.

 

June 30, 2026

 

 

December 31, 2025

 

 

 

 

(EUR’000)

 

Carrying
amount

 

 

Fair value

 

 

Carrying
amount

 

 

Fair value

 

 

Fair value level

 

Convertible senior notes

 

 

 

 

 

 

 

 

429,391

 

 

 

426,429

 

 

 

2

 

Royalty funding liabilities

 

 

301,789

 

 

 

303,011

 

 

 

290,871

 

 

 

296,899

 

 

 

3

 

Financial liabilities measured at amortized cost

 

 

301,789

 

 

 

303,011

 

 

 

720,262

 

 

 

723,328

 

 

 

 

Derivative liabilities

 

 

 

 

 

 

 

 

256,231

 

 

 

256,231

 

 

 

3

 

Financial liabilities measured at fair value through profit or loss

 

 

 

 

 

 

 

 

256,231

 

 

 

256,231

 

 

 

 

The following table specifies movements in Level 3 fair value measurements:

(EUR’000)

 

2026

 

 

2025

 

Derivative liabilities

 

 

 

 

 

 

January 1

 

 

256,231

 

 

 

150,670

 

Remeasurement recognized in finance (income) or expense

 

 

25,938

 

 

 

35,909

 

Reclassified to equity upon conversion to ordinary shares

 

 

(282,169

)

 

 

 

June 30

 

 

 

 

 

186,579

 

Maturity Analysis

The following table summarizes maturity analysis (on an undiscounted basis) for non-derivative financial liabilities recognized in the unaudited condensed consolidated interim statements of financial position.

(EUR’000)

 

< 1 year

 

 

1-5 years

 

 

>5 years

 

 

Total
contractual
cash-flows

 

 

Carrying
amount

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

69,280

 

 

 

395,982

 

 

 

205,868

 

 

 

671,130

 

 

 

450,074

 

Trade payables, accrued expenses and other liabilities

 

 

116,166

 

 

 

 

 

 

 

 

 

116,166

 

 

 

116,166

 

Total financial liabilities

 

 

185,446

 

 

 

395,982

 

 

 

205,868

 

 

 

787,296

 

 

 

566,240

 

Borrowings comprise royalty funding and lease liabilities. Expected maturity for royalty funding liabilities is based on anticipated amount and timing of future revenue from sale of commercial products. Further details regarding the payment structure of the royalty funding agreements are provided above.