v3.26.1
Net (Loss) Income per Share
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Net (Loss) Income per Share
12.
Net (Loss) Income per Share

The Company has two classes of common stock, Class A and Class B. Class B common stock has no economic rights, and therefore, has been excluded from the computation of basic and diluted net loss per share. Potentially dilutive securities have been excluded from the computation of diluted net loss per share as the effect would reduce net loss per share. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share is the same.

The following table sets forth the computation of basic and diluted net (loss) income per share (in thousands, except share and per share amounts):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(19,969

)

 

$

119,590

 

 

$

(45,812

)

 

$

96,075

 

Income allocated to participating Securities Purchase Agreement Warrants

 

 

 

 

 

(430

)

 

 

 

 

 

(239

)

Basic net income (loss) attributable to common stockholders

 

 

(19,969

)

 

 

119,160

 

 

 

(45,812

)

 

 

95,836

 

Removal of mark-to-market adjustment for 2022 Blue Torch Warrants

 

 

 

 

 

 

 

 

 

 

 

(1,472

)

Removal of mark-to-market adjustment for 2023 Blue Torch Warrants

 

 

 

 

 

85

 

 

 

 

 

 

(2,136

)

Adjustment to income allocated to participating Securities Purchase Agreement Warrants

 

 

 

 

 

9

 

 

 

 

 

 

11

 

Dilutive net income (loss) attributable to common stockholders

 

$

(19,969

)

 

$

119,254

 

 

$

(45,812

)

 

$

92,239

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average Class A common stock outstanding - basic

 

 

38,295,060

 

 

 

31,398,176

 

 

 

35,796,237

 

 

 

29,105,374

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock Options

 

 

 

 

 

99,734

 

 

 

 

 

 

130,663

 

RSUs

 

 

 

 

 

552,466

 

 

 

 

 

 

740,111

 

2022 Blue Torch Warrants

 

 

 

 

 

 

 

 

 

 

 

196,678

 

2023 Blue Torch Warrants

 

 

 

 

 

43,270

 

 

 

 

 

 

268,710

 

Weighted-average Class A common stock outstanding - diluted

 

 

38,295,060

 

 

 

32,093,646

 

 

 

35,796,237

 

 

 

30,441,536

 

Class A common stock:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share - basic

 

$

(0.52

)

 

$

3.80

 

 

$

(1.28

)

 

$

3.29

 

Net (loss) income per share - diluted

 

$

(0.52

)

 

$

3.72

 

 

$

(1.28

)

 

$

3.03

 

The following securities were not included in the computation of diluted net (loss) income per share because their effect would be anti-dilutive or the issuance of such shares is contingent upon the satisfaction of certain conditions that were not met by the end of the period:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Stock options

 

 

1,278,645

 

 

 

1,538,241

 

 

 

1,278,645

 

 

 

1,504,340

 

RSUs, PSUs, and Potential ESPP Shares

 

 

3,038,769

 

 

 

1,608,610

 

 

 

3,038,769

 

 

 

1,359,071

 

Credit Agreement Warrants

 

 

24,834

 

 

 

24,834

 

 

 

24,834

 

 

 

24,834

 

Contingent Earnout Shares

 

 

912,600

 

 

 

912,600

 

 

 

912,600

 

 

 

912,600

 

 

 

5,254,848

 

 

 

4,084,285

 

 

 

5,254,848

 

 

 

3,800,845