v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Revenue $ 1,587 $ 3,056
Cost of revenue 722 1,400
Gross profit 865 1,656
Selling, general and administrative expenses 26,187 21,331 114,723 51,490
Payroll expense 414,186 489,114 1,514,886 856,147
Professional service fees 198,364 75,003 730,627 142,945
Depreciation and amortization 75,000 150,000
Total operating expenses 638,737 660,448 2,360,236 1,200,582
Operating loss (638,737) (659,583) (2,360,236) (1,198,926)
Other income (loss) 50 (1,000) 62
Interest income (expense), net (39) (287,028) (427)
Total other income (expense) 11 (1,000) (286,966) (427)
Net loss (638,726) (660,583) (2,647,202) (1,199,353)
Accretion to redeemable preferred equity 217,753 2,062,360
Dividends on Series A preferred stock 78,540 88,508
Net Loss attributable to common stockholders $ (935,019) $ (660,583) $ (4,798,070) $ (1,199,353)
Net loss per share attributable to common stockholders - basic $ (0.10) $ (0.05) $ (0.41) $ (0.09)
Net loss per share attributable to common stockholders - diluted $ (0.10) $ (0.05) $ (0.41) $ (0.09)
Weighted average shares outstanding - basic 8,994,253 13,336,471 11,705,727 [1] 13,276,331 [1]
Weighted average shares outstanding - diluted 8,994,253 13,336,471 11,705,727 [1] 13,276,331 [1]
[1] Due to the anti-dilutive effect, the computation of basic and diluted EPS did not include the shares underlying the exercise of warrants, options, RSUs and Series A preferred stock as the Company had a net loss for the three and six months ended June 30, 2026 and 2025.