| SCHEDULE OF SEGMENTS REVENUES AND OPERATING RESULTS |
Segments
revenues and operating results:
SCHEDULE
OF SEGMENTS REVENUES AND OPERATING RESULTS
| | |
Search segment | | |
Quantum technology segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
For the six months ended June 30, 2026 | |
| | |
Search segment | | |
Quantum technology segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenues from external customers | |
| 626 | | |
| - | | |
| 20 | | |
| 646 | |
| Traffic-acquisition and related | |
| 266 | | |
| - | | |
| - | | |
| 266 | |
| Research and development expenses | |
| - | | |
| 185 | | |
| - | | |
| 185 | |
| Sales and marketing expenses | |
| 51 | | |
| - | | |
| - | | |
| 51 | |
| General and administrative expenses | |
| 90 | | |
| 444 | | |
| 981 | | |
| 1,515 | |
| Depreciation and amortization | |
| - | | |
| - | | |
| 452 | | |
| 452 | |
| Other expenses (income), net | |
| 133 | | |
| (50 | ) | |
| 39 | | |
| 122 | |
| Segment operating income (loss) | |
| 86 | | |
| (579 | ) | |
| (1,452 | ) | |
| (1,945 | ) |
| Gain from deconsolidation of a subsidiary | |
| - | | |
| - | | |
| 3,831 | | |
| 3,831 | |
| Financial expenses (income), net | |
| (81 | ) | |
| 25 | | |
| (128 | ) | |
| (184 | ) |
| | |
Search Segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
For the six months ended June 30, 2025 | |
| | |
Search Segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
| | |
| | |
| |
| Revenues from external customers | |
| 883 | | |
| 16 | | |
| 899 | |
| Traffic-acquisition and related costs | |
| 184 | | |
| - | | |
| 184 | |
| Research and development expenses | |
| 36 | | |
| - | | |
| 36 | |
| Sales and marketing expenses | |
| 50 | | |
| - | | |
| 50 | |
| General and administrative expenses | |
| 145 | | |
| 610 | | |
| 755 | |
| Depreciation and amortization | |
| - | | |
| 408 | | |
| 408 | |
| Other expenses, net | |
| - | | |
| 544 | | |
| 544 | |
| Segment operating income (loss) | |
| 468 | | |
| (1,546 | ) | |
| (1,078 | ) |
| Financial expenses, net | |
| (40 | ) | |
| (10,488 | )(*) | |
| (10,528 | ) |
| | |
Search segment | | |
Quantum technology segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
For the three months ended June 30, 2026 | |
| | |
Search segment | | |
Quantum technology segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenues from external customers | |
| 283 | | |
| - | | |
| 10 | | |
| 293 | |
| Traffic-acquisition and related | |
| 134 | | |
| - | | |
| - | | |
| 134 | |
| Research and development expenses | |
| - | | |
| 185 | | |
| - | | |
| 185 | |
| Sales and marketing expenses | |
| 26 | | |
| - | | |
| - | | |
| 26 | |
| General and administrative expenses | |
| 37 | | |
| 444 | | |
| 534 | | |
| 1,015 | |
| Depreciation and amortization | |
| - | | |
| - | | |
| 228 | | |
| 228 | |
| Other expenses (income), net | |
| 127 | | |
| (50 | ) | |
| 23 | | |
| 100 | |
| Segment operating income (loss) | |
| (41 | ) | |
| (579 | ) | |
| (775 | ) | |
| (1,395 | ) |
| Gain from deconsolidation of a subsidiary | |
| - | | |
| - | | |
| 3,831 | | |
| 3,831 | |
| Financial expenses (income), net | |
| (77 | ) | |
| 25 | | |
| (61 | ) | |
| (113 | ) |
| | |
Search Segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
For the three months ended June 30, 2025 | |
| | |
Search Segment | | |
Adjustments and eliminations (See below) | | |
Total | |
| | |
| | |
| | |
| |
| Revenues from external customers | |
| 354 | | |
| 16 | | |
| 370 | |
| Traffic-acquisition and related costs | |
| 50 | | |
| - | | |
| 50 | |
| Research and development expenses | |
| 20 | | |
| - | | |
| 20 | |
| Sales and marketing expenses | |
| 30 | | |
| - | | |
| 30 | |
| General and administrative expenses | |
| 70 | | |
| 488 | | |
| 558 | |
| Depreciation and amortization | |
| - | | |
| 235 | | |
| 235 | |
| Other expenses, net | |
| - | | |
| 500 | | |
| 500 | |
| Segment operating income (loss) | |
| 184 | | |
| (1,207 | ) | |
| (1,023 | ) |
| Financial expenses, net | |
| (35 | ) | |
| (7,626 | )(*) | |
| (7,661 | ) |
| |
(*) |
Mainly consist of financial
expenses arising from changes in the fair value of financial assets measured at fair value through profit or loss (see note 8). |
|
| SCHEDULE OF RECONCILIATION BETWEEN SEGMENTS OPERATING RESULTS |
The
“adjustments and eliminations” column for segment operating income includes unallocated selling, general, and administrative
expenses and certain items which management excludes from segment results when evaluating segment performance, as follows:
SCHEDULE OF RECONCILIATION
BETWEEN SEGMENTS OPERATING RESULTS
| | |
For the six months ended June 30, 2026 | | |
For the six months ended June 30, 2025 | |
| | |
| | |
| |
| Depreciation and amortization expenses not attributable to segments (**) | |
| (452 | ) | |
| (408 | ) |
| Revenues, research and development expenses, sales and marketing expenses, general and administrative expenses and other expenses, net not attributable to the segments (***) | |
| (1,000 | ) | |
| (1,138 | ) |
| Gain from deconsolidation of a subsidiary | |
| 3,831 | | |
| - | |
| | |
| 2,379 | | |
| (1,546 | ) |
| | |
For the three months ended June 30, 2026 | | |
For the three months ended June 30, 2025 | |
| | |
| | |
| |
| Depreciation and amortization expenses not attributable to segments (**) | |
| (228 | ) | |
| (235 | ) |
| Revenues, research and development expenses, sales and marketing expenses, general and administrative expenses and other expenses, net not attributable to the segments (***) | |
| (547 | ) | |
| (972 | ) |
| Gain from deconsolidation of a subsidiary | |
| 3,831 | | |
| - | |
| | |
| 3,056 | | |
| (1,207 | ) |
| |
(*) |
Mainly consist of financial
expenses arising from changes in the fair value of financial assets measured at fair value through profit or loss (see note 8). |
| |
(**) |
Mainly consist of technology
and customer relations amortization costs from business combinations. |
| |
|
|
| |
(***) |
Mainly consist of general
and administrative expenses such as salaries and related expenses and professional services. |
|