| SCHEDULE OF BASIC AND DILUTED NET LOSS PER SHARE |
The
following table presents the numerator and denominator of the basic and diluted net loss per share computations:
SCHEDULE
OF BASIC AND DILUTED NET LOSS PER SHARE
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the six months ended June 30, | | |
For the three months ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Numerator for basic earnings per share: | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) attributable to Quantum X Labs Inc shareholders | |
| 1,880 | | |
| (15,326 | ) | |
| 2,485 | | |
| (11,658 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Effect of dilutive securities: | |
| | | |
| | | |
| | | |
| | |
| Interest expenses on convertible loans | |
| 43 | | |
| - | | |
| 17 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Numerator for diluted earnings per share: | |
| | | |
| | | |
| | | |
| | |
| Adjusted net income (loss) | |
| 1,923 | | |
| (15,326 | ) | |
| 2,502 | | |
| (11,658 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Denominator for basic earnings per share: | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares | |
| 12,903,662 | | |
| 6,330,104 | | |
| 14,292,085 | | |
| 7,235,599 | |
| | |
| | | |
| | | |
| | | |
| | |
| Effect of dilutive securities: | |
| | | |
| | | |
| | | |
| | |
| Warrants and converted loans | |
| 6,140,200 | | |
| - | | |
| 5,782,540 | | |
| - | |
| Dilutive potential common shares | |
| 6,140,200 | | |
| - | | |
| 5,782,540 | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Denominator for diluted earnings per share: | |
| | | |
| | | |
| | | |
| | |
| Adjusted weighted average shares | |
| 19,043,862 | | |
| 6,330,104 | | |
| 20,074,625 | | |
| 7,235,599 | |
| | |
| | | |
| | | |
| | | |
| | |
| Basic earnings (loss) per share attributable to Quantum X Labs Inc shareholders | |
| 0.15 | | |
| (2.42 | ) | |
| 0.17 | | |
| (1.61 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted earnings (loss) per share attributable to Quantum X Labs Inc shareholders | |
| 0.10 | | |
| (2.42 | ) | |
| 0.12 | | |
| (1.61 | ) |
|