v3.26.1
INCOME TAX (Tables)
6 Months Ended
Jun. 30, 2026
INCOME TAX  
Schedule of loss from operation before income tax

 

 

For the

 

 

For the

 

 

 

six months ended

 

 

six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

Tax jurisdiction from:

 

$

 

 

$

 

- Local

 

 

176,713

 

 

 

(26,059)

- Foreign, representing:

 

 

 

 

 

 

 

 

China

 

 

187,753

 

 

 

(1,008)

Hong Kong

 

 

(257,497)

 

 

-

 

Income (Loss) before income taxes

 

$106,969

 

 

$(27,067)
Schedule of reconciliation between expected income taxes and the income tax net expense

 

 

For the

 

 

For the

 

 

 

six months ended

 

 

six months ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

Total

 

 

Total

 

Net income (loss) before income tax

 

$(8,001,684)

 

$(7,087,167)

Statutory tax Rate

 

 

21%

 

 

21%

Tax (benefit) expense at the statutory tax rate

 

 

(1,680,354)

 

 

(1,488,305)

Tax effect of Stock-based compensation

 

 

1,603,237

 

 

 

1,482,621

 

Changes in valuation allowance

 

 

77,117

 

 

 

5,684

 

Income tax expense (benefit) per book

 

$-

 

 

$-

 

Schedule of deferred tax asset and reconciliation of income taxes computed at the statutory rate

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2026

 

 

2026

 

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

 

USA

 

 

China/HK

 

 

Foreign rate differential

 

 

Total

 

 

USA

 

 

China/HK

 

 

Foreign rate differential

 

 

Total

 

Net operating loss carryforward

 

$731,602

 

 

$103,441

 

 

 -

 

 

$835,043

 

 

$554,887

 

 

$33,696

 

 

 -

 

 

$588,583

 

Statutory tax rate

 

 

21%

 

 

25%

 

 -

 

 

 

21%

 

 

21%

 

 

25%

 

 -

 

 

 

21%

Deferred tax asset

 

 

153,636

 

 

 

25,860

 

 

 

(4,137)

 

 

175,359

 

 

 

116,526

 

 

 

8,424

 

 

 

(1,348)

 

 

123,602

 

Less: Valuation allowance

 

 

(153,636)

 

 

(25,860)

 

 

4,137

 

 

 

(175,359)

 

 

(116,526)

 

 

(8,424)

 

 

1,348

 

 

 

(123,602)

Net deferred asset

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 -

 

 

$-