v3.26.1
DERIVATIVE LIABILITY (Tables)
6 Months Ended
Jun. 30, 2026
DERIVATIVE LIABILITY  
Schedule of derivative liability for convertible notes

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

Expected term

 

1 year

 

 

 

-

 

Expected average volatility

 

485% - 487%

 

 

 

-

 

Expected dividend yield

 

 

-

 

 

 

-

 

Risk-free interest rate

 

3.98 - 3.99

 

 

 

-

 

Schedule of derivative liabilities

Balance - December 31, 2025

 

$-

 

Addition of new derivative liabilities upon issuance of convertible notes as debt discount

 

 

317,365

 

Loss on change in fair value of the derivative

 

 

268,826

 

Balance - June 30, 2026

 

$586,191