v3.26.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting by Reportable Segment The following table presents information about reportable segments (in millions):
Three Months Ended June 30, 2026
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$903
$
$
$903
Equipment sales .............................................................
483
483
Telematics ......................................................................
5
29
34
Sales of building materials, small tools, and hardware
supplies .......................................................................
29
29
Total revenues ................................................................
$908
$483
$58
$1,449
Significant expenses:
Segment cost of revenues .........................................
271
394
35
Segment selling, general and administrative
expenses .................................................................
248
7
22
Segment Adjusted EBITDA ........................................
$389
$82
$1
$472
Three Months Ended June 30, 2025
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$647
$
$
$647
Equipment sales .............................................................
478
478
Telematics ......................................................................
4
6
10
Sales of building materials, small tools, and hardware
supplies .......................................................................
12
12
Total revenues ................................................................
$651
$478
$18
$1,147
Significant expenses:
Segment cost of revenues .........................................
175
411
11
Segment selling, general and administrative
expenses .................................................................
201
7
12
Segment Adjusted EBITDA ........................................
$275
$60
$(5)
$330
Six Months Ended June 30, 2026
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$1,663
$
$
$1,663
Equipment sales .............................................................
661
661
Telematics ......................................................................
9
56
65
Sales of building materials, small tools, and hardware
supplies .......................................................................
48
48
Total revenues ................................................................
$1,672
$661
$104
$2,437
Significant expenses:
Segment cost of revenues .........................................
486
540
63
Segment selling, general and administrative
expenses .................................................................
473
14
43
Segment Adjusted EBITDA ........................................
$713
$107
$(2)
$818
Six Months Ended June 30, 2025
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$1,200
$
$
$1,200
Equipment sales .............................................................
624
624
Telematics ......................................................................
7
13
20
Sales of building materials, small tools, and hardware
supplies .......................................................................
20
20
Total revenues ................................................................
$1,207
$624
$33
$1,864
Significant expenses:
Segment cost of revenues .........................................
341
524
19
Segment selling, general and administrative
expenses .................................................................
383
14
23
Segment Adjusted EBITDA ........................................
$483
$86
$(9)
$560
The following table reconciles total Segment Adjusted EBITDA to income before income taxes (in millions):
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Segment Adjusted EBITDA ................................
$472
$330
$818
$560
Equipment operating lease expense ....................
(6)
(6)
(12)
(12)
OWN Program payouts .......................................
(234)
(173)
(451)
(328)
Depreciation expense on rental equipment .........
(91)
(72)
(173)
(139)
Depreciation expense on property and other
fixed assets ......................................................
(14)
(10)
(27)
(19)
Amortization expense on capitalized software
and intangible assets ........................................
(8)
(5)
(16)
(9)
Stock-based compensation expense ....................
(25)
(45)
Interest expense ...................................................
(73)
(69)
(143)
(131)
Other income, net ................................................
12
8
20
14
Income (loss) before income taxes ......................
$33
$3
$(29)
$(64)
Schedule of Segment Adjusted EBITDA to Income Before Income Taxes The following table presents information about reportable segments (in millions):
Three Months Ended June 30, 2026
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$903
$
$
$903
Equipment sales .............................................................
483
483
Telematics ......................................................................
5
29
34
Sales of building materials, small tools, and hardware
supplies .......................................................................
29
29
Total revenues ................................................................
$908
$483
$58
$1,449
Significant expenses:
Segment cost of revenues .........................................
271
394
35
Segment selling, general and administrative
expenses .................................................................
248
7
22
Segment Adjusted EBITDA ........................................
$389
$82
$1
$472
Three Months Ended June 30, 2025
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$647
$
$
$647
Equipment sales .............................................................
478
478
Telematics ......................................................................
4
6
10
Sales of building materials, small tools, and hardware
supplies .......................................................................
12
12
Total revenues ................................................................
$651
$478
$18
$1,147
Significant expenses:
Segment cost of revenues .........................................
175
411
11
Segment selling, general and administrative
expenses .................................................................
201
7
12
Segment Adjusted EBITDA ........................................
$275
$60
$(5)
$330
Six Months Ended June 30, 2026
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$1,663
$
$
$1,663
Equipment sales .............................................................
661
661
Telematics ......................................................................
9
56
65
Sales of building materials, small tools, and hardware
supplies .......................................................................
48
48
Total revenues ................................................................
$1,672
$661
$104
$2,437
Significant expenses:
Segment cost of revenues .........................................
486
540
63
Segment selling, general and administrative
expenses .................................................................
473
14
43
Segment Adjusted EBITDA ........................................
$713
$107
$(2)
$818
Six Months Ended June 30, 2025
Equipment Rental
and Services
Equipment
Operations
Sales
All Other
Total
Equipment rental, parts, supplies and services ...............
$1,200
$
$
$1,200
Equipment sales .............................................................
624
624
Telematics ......................................................................
7
13
20
Sales of building materials, small tools, and hardware
supplies .......................................................................
20
20
Total revenues ................................................................
$1,207
$624
$33
$1,864
Significant expenses:
Segment cost of revenues .........................................
341
524
19
Segment selling, general and administrative
expenses .................................................................
383
14
23
Segment Adjusted EBITDA ........................................
$483
$86
$(9)
$560
The following table reconciles total Segment Adjusted EBITDA to income before income taxes (in millions):
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Segment Adjusted EBITDA ................................
$472
$330
$818
$560
Equipment operating lease expense ....................
(6)
(6)
(12)
(12)
OWN Program payouts .......................................
(234)
(173)
(451)
(328)
Depreciation expense on rental equipment .........
(91)
(72)
(173)
(139)
Depreciation expense on property and other
fixed assets ......................................................
(14)
(10)
(27)
(19)
Amortization expense on capitalized software
and intangible assets ........................................
(8)
(5)
(16)
(9)
Stock-based compensation expense ....................
(25)
(45)
Interest expense ...................................................
(73)
(69)
(143)
(131)
Other income, net ................................................
12
8
20
14
Income (loss) before income taxes ......................
$33
$3
$(29)
$(64)
Schedule of Identified Assets by Reportable Segment The following table presents information about identified assets by reportable segment (in millions):
June 30, 2026
December 31, 2025
Segment identified assets:
Equipment Rental and Service Operations .....................................
$4,742
$3,948
Equipment Sales ..............................................................................
178
160
All Other .........................................................................................
307
274
Shared Resources ............................................................................
1,884
1,605
Total assets ......................................................................................
$7,111
$5,987
Schedule of Cash Flows from Investing Activities by Reportable Segment The following table presents information about cash flows from investing activities by reportable segment (in
millions):
June 30, 2026
June 30, 2025
Equipment
Equipment
Rental and
Rental and
Services
Equipment
Services
Equipment
Operations
Sales
Operations
Sales
Cash flows from investing activities:
Purchases of rental equipment ................
$(1,017)
$
$(799)
$
Proceeds from sale of rental equipment ..
483
500