QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
i | ![]() |
ii | ![]() |
iii | ![]() |
iv | ![]() |
1 | ![]() |
June 30, 2026 | December 31, 2025 | ||
(unaudited) | |||
Assets | |||
Fixed maturities, available-for-sale, at fair value (amortized cost of $ $ | $ | $ | |
Short-term investments (amortized cost of $ | |||
Total investments | |||
Cash and cash equivalents | |||
Restricted cash and cash equivalents | |||
Premiums receivable, net | |||
Accrued investment income | |||
Prepaid reinsurance premiums | |||
Income taxes recoverable | |||
Reinsurance recoverable, net | |||
Deferred policy acquisition costs, net | |||
Property and equipment, net | |||
Right-of-use assets – operating leases | |||
Deferred income tax asset, net | |||
Other assets | |||
Total assets | $ | $ | |
Liabilities and shareholders’ equity | |||
Liabilities: | |||
Unpaid losses and loss adjustment expenses | $ | $ | |
Income tax payable | |||
Unearned premiums | |||
Reinsurance payable | |||
Advance premiums | |||
Long-term debt | |||
Lease liabilities – operating leases | |||
Other liabilities and accrued expenses | |||
Total liabilities | $ | $ | |
Shareholders’ equity: | |||
Common stock, $ issued and outstanding at June 30, 2026 and at December 31, 2025 | $ | $ | |
Additional paid-in capital | |||
Accumulated other comprehensive income (loss), net of taxes | ( | ||
Retained earnings | |||
Total shareholders’ equity | $ | $ | |
Total liabilities and shareholders’ equity | $ | $ |
2 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Revenues: | |||||||
Gross premiums written | $ | $ | $ | $ | |||
Change in gross unearned premiums | ( | ( | ( | ( | |||
Gross premiums earned | |||||||
Ceded premiums earned | ( | ( | ( | ( | |||
Net premiums earned | |||||||
Policy fees | |||||||
Net investment income | |||||||
Net realized gains (losses) on investments | ( | ||||||
Other income | |||||||
Total revenues | |||||||
Expenses: | |||||||
Losses and loss adjustment expenses, net | |||||||
Policy acquisition expenses | |||||||
General and administrative expenses | |||||||
Total expenses | |||||||
Income before income taxes | |||||||
Income tax (benefit) expense | ( | ||||||
Net income | $ | $ | $ | $ | |||
Other comprehensive income (loss): | |||||||
Unrealized holding gains (losses) on available-for-sale securities, net of taxes | ( | ( | |||||
Reclassification adjustment for net realized gains (losses), net of taxes | ( | ( | ( | ||||
Total other comprehensive income (loss) | ( | ( | |||||
Comprehensive income | $ | $ | $ | $ | |||
Earnings per share:(1) | |||||||
Basic earnings per share | $ | $ | $ | $ | |||
Diluted earnings per share | $ | $ | $ | $ | |||
Weighted average shares outstanding – Basic | |||||||
Weighted average shares outstanding – Diluted | |||||||
3 | ![]() |
Common Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||
Balance at March 31, 2026 | $ | $ | $ | $ | $ | ||||||
Total other comprehensive income (loss) | — | — | — | — | ( | ( | |||||
Net income | — | — | — | — | |||||||
Vesting of restricted stock awards | — | — | — | ||||||||
Vesting of restricted stock units | — | — | — | ||||||||
Tax withholding on vesting of restricted stock units | ( | — | ( | — | — | ( | |||||
Stock-based compensation on restricted stock units | — | — | — | — | |||||||
Balance at June 30, 2026 | $ | $ | $ | $( | $ |
Common Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||
Balance at March 31, 2025 | $ | $ | $ | $ | $ | ||||||
Distributions to members – tax advances and profit distributions ($ | — | — | — | ( | — | ( | |||||
Total other comprehensive income | — | — | — | — | |||||||
Net income | — | — | — | — | |||||||
Vesting of restricted stock awards | — | — | |||||||||
Tax withholding on vesting of restricted stock awards | ( | — | ( | — | — | ( | |||||
Issuance of common stock in connection with initial public offering, net of underwriting discounts and commissions and other offering costs | — | — | |||||||||
Balance at June 30, 2025 | $ | $ | $ | $ | $ |
4 | ![]() |
Common Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||
Balance at December 31, 2025 | $ | $ | $ | $ | $ | ||||||
Common stock dividends ($ share) | — | — | — | ( | — | ( | |||||
Total other comprehensive income (loss) | — | — | — | — | ( | ( | |||||
Net income | — | — | — | — | |||||||
Vesting of restricted stock awards | — | — | — | ||||||||
Vesting of restricted stock units | — | — | — | ||||||||
Tax withholding on vesting of restricted stock units | ( | — | ( | — | — | ( | |||||
Stock-based compensation on restricted stock units | — | — | — | — | |||||||
Balance at June 30, 2026 | $ | $ | $ | $( | $ |
Common Shares | Amount | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Shareholders’ Equity | ||||||
Balance at December 31, 2024 | $ | $ | $ | $( | $ | ||||||
Distributions to members – tax advances and profit distributions ($ | — | — | — | ( | — | ( | |||||
Total other comprehensive income | — | — | — | — | |||||||
Net income | — | — | — | — | |||||||
Vesting of restricted stock awards | — | — | |||||||||
Tax withholding on vesting of restricted stock awards | ( | — | ( | — | — | ( | |||||
Issuance of common stock in connection with initial public offering, net of underwriting discounts and commissions and other offering costs | — | — | |||||||||
Balance at June 30, 2025 | $ | $ | $ | $ | $ |
5 | ![]() |
For the Six Months Ended June 30, | |||
2026 | 2025 | ||
Cash flows provided by (used in) operating activities | |||
Net income | $ | $ | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Stock-based compensation expense | |||
Amortization and depreciation | |||
Deferred income taxes | ( | ||
Net realized gains | ( | ( | |
Changes in operating assets and liabilities: | |||
Premiums receivable | ( | ( | |
Accrued investment income | ( | ||
Prepaid reinsurance premiums | ( | ( | |
Reinsurance recoverable | |||
Other assets | |||
Unpaid losses and loss adjustment expense | ( | ( | |
Unearned premiums | |||
Reinsurance payable | |||
Advance premiums | |||
Income taxes payable (recoverable) | ( | ( | |
Operating lease payments | ( | ( | |
Deferred policy acquisition costs, net unearned ceding commissions | ( | ( | |
Other liabilities and accrued expenses | ( | ||
Net cash provided by operating activities | |||
Cash flows provided by (used in) investing activities | |||
Purchases of property and equipment | ( | ( | |
Proceeds from sales and maturities of fixed maturity securities | |||
Purchases of fixed maturity securities | ( | ( | |
Proceeds from sales and maturities of short-term investments | |||
Purchases of short-term investments | ( | ||
Net cash used in investing activities | ( | ( | |
Cash flows provided by (used in) financing activities | |||
Proceeds from initial public offering, net of underwriting discounts and commissions | |||
Payments on tax withheld on vesting of restricted stock awards | — | ( | |
Payments on tax withheld on vesting of restricted stock units | ( | — | |
Cash dividends paid | ( | ||
Cash distributions to members(1) | ( | ||
Repayment of long-term debt | ( | ( | |
Payments of initial public offering costs | ( | ||
Net cash provided by (used in) financing activities | ( | ||
Net increase in cash, cash equivalents and restricted cash and cash equivalents | |||
Cash, cash equivalents and restricted cash and cash equivalents at beginning of year | |||
Cash, cash equivalents and restricted cash and cash equivalents at end of period | $ | $ | |
6 | ![]() |
For the Six Months Ended June 30, | |||
2026 | 2025 | ||
Supplemental disclosures of cash flow information | |||
Interest paid | $ | $ | |
Income taxes paid | $ | $ | |
June 30, 2026 | December 31, 2025 | ||
Cash and cash equivalents | $ | $ | |
Restricted cash and cash equivalents | |||
Total cash, cash equivalents and restricted cash and cash equivalents shown in the Condensed Consolidated Statements of Cash Flows | $ | $ |
7 | ![]() |
8 | ![]() |
9 | ![]() |
10 | ![]() |
11 | ![]() |
June 30, 2026 | December 31, 2025 | ||
Restricted cash and cash equivalents | $ | $ | |
Total | $ | $ |
June 30, 2026 | |||||||||
Amortized Cost | Allowance for Credit Loss | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||
U.S. Treasury and U.S. government agencies | $ | $ | $ | $( | $ | ||||
Corporate debt securities | ( | ||||||||
Asset-backed securities | ( | ||||||||
Total fixed maturity securities | ( | ||||||||
Short-term investments | ( | ||||||||
Total available-for-sale investments | $ | $ | $ | $( | $ | ||||
December 31, 2025 | |||||||||
Amortized Cost | Allowance for Credit Loss | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||
U.S. Treasury and U.S. government agencies | $ | $ | $ | $ | $ | ||||
Corporate debt securities | ( | ||||||||
Asset-backed securities | ( | ||||||||
Total fixed maturity securities | ( | ||||||||
Short-term investments | ( | ||||||||
Total available-for-sale investments | $ | $ | $ | $( | $ | ||||
12 | ![]() |
June 30, 2026 | |||||||||||
Less than 12 months | 12 months or greater | Total | |||||||||
Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | ||||||
U.S. Treasury and U.S. government agencies | $ | $( | $ | $( | $ | $( | |||||
Corporate debt securities | ( | ( | ( | ||||||||
Asset-backed securities | ( | ( | ( | ||||||||
Short-term investments | ( | ( | |||||||||
Total | $ | $( | $ | $( | $ | $( | |||||
December 31, 2025 | |||||||||||
Less than 12 months | 12 months or greater | Total | |||||||||
Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | Estimated Fair Value | Unrealized losses | ||||||
Corporate debt securities | $ | $( | $ | $( | $ | $( | |||||
Asset-backed securities | ( | ( | ( | ||||||||
Short-term investments | ( | ( | |||||||||
Total | $ | $( | $ | $( | $ | $( | |||||
Amortized Cost | Estimated Fair Value | ||
Years to maturity | |||
Government and corporate securities: | |||
Due in one year or less | $ | $ | |
Due after one year through five years | |||
Due after five years through 10 years | |||
Due after 10 years | |||
Other securities, which provide for periodic payments: | |||
Asset-backed securities | |||
Total | $ | $ |
13 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Fixed maturities, available-for-sale | $ | $ | $ | $ | |||
Short-term investments | |||||||
Cash and cash equivalents | |||||||
Gross investment income | |||||||
Investment expenses | ( | ( | ( | ( | |||
Net investment income | $ | $ | $ | $ | |||
June 30, 2026 | |||||||
Total | Level 1 | Level 2 | Level 3 | ||||
U.S. Treasury and U.S. government agencies | $ | $ | $ | $ | |||
Corporate debt securities | |||||||
Asset-backed securities | |||||||
Short-term investments | |||||||
Total | $ | $ | $ | $ | |||
December 31, 2025 | |||||||
Total | Level 1 | Level 2 | Level 3 | ||||
U.S. Treasury and U.S. government agencies | $ | $ | $ | $ | |||
Corporate debt securities | |||||||
Asset-backed securities | |||||||
Short-term investments | |||||||
Total | $ | $ | $ | $ | |||
14 | ![]() |
June 30, 2026 | December 31, 2025 | ||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||
Long-term debt: | |||||||
Surplus note | $ | $ | $ | $ | |||
June 30, 2026 | December 31, 2025 | ||
Furniture | $ | $ | |
Leasehold improvements | |||
Computer equipment | |||
Vehicle fleet | |||
Internally developed software | |||
Total, at cost | |||
Accumulated depreciation and amortization | ( | ( | |
Property and equipment, net | $ | $ |
15 | ![]() |
Three Months Ended June 30, 2026 | |||||
DPAC, excluding unearned ceding commission | Unearned ceding commission | Total | |||
DPAC, beginning of period | $ | $( | $ | ||
Policy acquisition costs deferred during the period: | |||||
Producer commissions | — | ||||
Premium taxes | — | ||||
Other acquisition costs | — | ||||
Ceding commissions | — | ( | ( | ||
Total policy acquisition costs | ( | ||||
Amortization | ( | ( | |||
DPAC, end of period | $ | $( | $ | ||
Three Months Ended June 30, 2025 | |||||
DPAC, excluding unearned ceding commission | Unearned ceding commission | Total | |||
DPAC, beginning of period | $ | $( | $( | ||
Policy acquisition costs deferred during the period: | |||||
Producer commissions | — | ||||
Premium taxes | — | ||||
Other acquisition costs | — | ||||
Ceding commissions | — | ( | ( | ||
Total policy acquisition costs | ( | ( | |||
Amortization | ( | ||||
DPAC, end of period | $ | $( | $( | ||
16 | ![]() |
Six Months Ended June 30, 2026 | |||||
DPAC, excluding unearned ceding commission | Unearned ceding commission | Total | |||
DPAC, beginning of period | $ | $( | $ | ||
Policy acquisition costs deferred during the period: | |||||
Producer commissions | — | ||||
Premium taxes | — | ||||
Other acquisition costs | — | ||||
Ceding commissions | — | ( | ( | ||
Total policy acquisition costs | ( | ||||
Amortization | ( | ( | |||
DPAC, end of period | $ | $( | $ | ||
Six Months Ended June 30, 2025 | |||||
DPAC, excluding unearned ceding commission | Unearned ceding commission | Total | |||
DPAC, beginning of period | $ | $( | $( | ||
Policy acquisition costs deferred during the period: | |||||
Producer commissions | — | ||||
Premium taxes | — | ||||
Other acquisition costs | — | ||||
Ceding commissions | — | ( | ( | ||
Total policy acquisition costs | ( | ( | |||
Amortization | ( | ||||
DPAC, end of period | $ | $( | $( | ||
17 | ![]() |
Six Months Ended June 30, | |||
2026 | 2025 | ||
Unpaid Loss and LAE beginning of period | $ | $ | |
Less: Reinsurance recoverables on unpaid losses and LAE | |||
Net unpaid loss and LAE at beginning of period | |||
Add: Losses and LAE, net of reinsurance, incurred related to: | |||
Current period | |||
Prior period | ( | ||
Total net losses and LAE incurred | |||
Less: Losses and LAE paid, net of reinsurance, related to: | |||
Current period | |||
Prior period | |||
Total net paid losses and LAE | |||
Unpaid loss and LAE, net of reinsurance at end of period | |||
Add: Reinsurance recoverables on unpaid losses and LAE | |||
Unpaid loss and LAE at end of period | $ | $ | |
18 | ![]() |
Three Months Ended June 30, | |||||||
2026 | 2025 | ||||||
Written | Earned | Written | Earned | ||||
Direct premiums | $ | $ | $ | $ | |||
Assumed Premiums | |||||||
Gross Premiums | |||||||
Ceded premiums | ( | ( | ( | ( | |||
Net premiums | $( | $ | $( | $ | |||
19 | ![]() |
Six Months Ended June 30, | |||||||
2026 | 2025 | ||||||
Written | Earned | Written | Earned | ||||
Direct premiums | $ | $ | $ | $ | |||
Assumed Premiums | |||||||
Gross Premiums | |||||||
Ceded premiums | ( | ( | ( | ( | |||
Net premiums | $ | $ | $( | $ | |||
Three Months Ended June 30, | |||
2026 | 2025 | ||
Ceded premiums earned | $( | $( | |
Ceded losses and loss adjustment expenses incurred | ( | ||
Ceded policy acquisition expenses | |||
Six Months Ended June 30, | |||
2026 | 2025 | ||
Ceded premiums earned | $( | $( | |
Ceded losses and loss adjustment expenses incurred | |||
Ceded policy acquisition expenses | |||
20 | ![]() |
21 | ![]() |
22 | ![]() |
Number of RSAs | Weighted Average Grant Date Fair Value | ||
Granted and unvested at December 31, 2025 | $ | ||
Granted | |||
Vested | ( | ||
Nonvested at June 30, 2026 | $ |
23 | ![]() |
Number of RSUs and PSUs | Weighted Average Grant Date Fair Value | ||
Granted and unvested RSUs and PSUs at December 31, 2025 | $ | ||
Granted - RSUs | |||
Granted - PSUs | |||
Vested (Shares withheld for tax remittance) | ( | ||
Vested | ( | ||
Forfeited | |||
Granted and unvested RSUs and PSUs at June 30, 2026 | $ |
24 | ![]() |
25 | ![]() |
Three Months Ended June 30, | |||
2026 | 2025 | ||
Numerator: | |||
Net income attributable to common shareholders | $ | $ | |
Income allocated to participating securities | |||
Income available for common shareholders | $ | $ | |
Denominator: | |||
Shares outstanding | |||
Weighted average common shares outstanding - basic | |||
Weighted average common shares outstanding - diluted(1) | |||
Earnings available to common shareholders per share | |||
Basic | $ | $ | |
Diluted | $ | $ | |
Six Months Ended June 30, | |||
2026 | 2025 | ||
Numerator: | |||
Net income attributable to common shareholders | $ | $ | |
Income allocated to participating securities | |||
Income available for common shareholders | $ | $ | |
Denominator: | |||
Shares outstanding | |||
Weighted average common shares outstanding - basic | |||
Weighted average common shares outstanding - diluted(1) | |||
Earnings available to common shareholders per share | |||
Basic | $ | $ | |
Diluted | $ | $ | |
26 | ![]() |
Three Months Ended June 30, | |||||||||||
2026 | 2025 | ||||||||||
Pre-Tax | Income Tax Benefit (Expense) | Net-of-Tax Amount | Pre-Tax | Income Tax Benefit (Expense) | Net-of-Tax Amount | ||||||
Net changes to investments: | |||||||||||
Unrealized holding gains (losses) arising during period | $( | $ | $( | $ | $( | $ | |||||
Reclassification adjustment for (gains) losses realized in net income | ( | ( | ( | ||||||||
Other comprehensive income (loss) | $( | $ | $( | $ | $( | $ | |||||
Six Months Ended June 30, | |||||||||||
2026 | 2025 | ||||||||||
Pre-Tax | Income Tax Benefit (Expense) | Net-of-Tax Amount | Pre-Tax | Income Tax Benefit (Expense) | Net-of-Tax Amount | ||||||
Net changes to investments: | |||||||||||
Unrealized holding gains (losses) arising during period | $( | $ | $( | $ | $( | $ | |||||
Reclassification adjustment for (gains) losses realized in net income | ( | ( | ( | ( | |||||||
Other comprehensive income (loss) | $( | $ | $( | $ | $( | $ | |||||
27 | ![]() |
28 | ![]() |
June 30, 2026 | December 31, 2025 | ||
Operating leases: | |||
Right-of-use assets | $ | $ | |
Lease liability | $ | $ | |
Weighted-average remaining lease term: | |||
Operating leases | |||
Weighted-average discount rate: | |||
Operating leases |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Cash paid for amounts included in the measurement of lease liabilities: | |||||||
Operating cash flows from operating leases | $ | $ | $ | $ | |||
Operating Leases | ||
2026 remaining | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
Thereafter | ||
Total lease payments | ||
Less: imputed interest | ( | |
Present value of lease liabilities | $ |
29 | ![]() |
30 | ![]() |
31 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 | |||
Gross premiums written | $326,592 | $286,995 | $546,596 | $499,145 | |||
Change in gross unearned premiums | (84,341) | (63,255) | (73,573) | (65,249) | |||
Gross premiums earned | 242,251 | 223,740 | 473,023 | 433,896 | |||
Ceded premiums earned | (137,555) | (157,571) | (286,119) | (302,325) | |||
Net premiums earned | 104,696 | 66,169 | 186,904 | 131,571 | |||
Policy fees | 3,711 | 2,967 | 6,456 | 5,171 | |||
Net investment income | 6,250 | 4,780 | 11,902 | 8,883 | |||
Net realized gains (losses) on investments | (2) | 485 | 51 | 501 | |||
Other income | 516 | 98 | 789 | 259 | |||
Total Revenues | 115,171 | 74,499 | 206,102 | 146,385 | |||
Losses and loss adjustment expenses | 33,151 | 21,189 | 64,876 | 42,051 | |||
Policy acquisition expenses | 17,410 | 6,281 | 33,395 | 9,388 | |||
General and administrative expenses | 18,186 | 22,932 | 34,152 | 27,940 | |||
Total Expenses | 68,747 | 50,402 | 132,423 | 79,379 | |||
Income before taxes | 46,424 | 24,097 | 73,679 | 67,006 | |||
Income tax (benefit) expense | 12,278 | (3,397) | 19,623 | 1,416 | |||
Net Income | $34,146 | $27,494 | $54,056 | $65,590 | |||
Book value per share(1) | $18.86 | $15.42 | $18.86 | $15.42 | |||
Loss ratio(2) | 30.6% | 30.6% | 33.6% | 30.8% | |||
Expense ratio(3) | 32.8% | 42.3% | 34.9% | 27.3% | |||
Combined ratio(4) | 63.4% | 72.9% | 68.5% | 58.1% | |||
Return on equity(5) | 38.7% | 45.1% | 30.6% | 56.5% | |||
Ceded catastrophe excess of loss premiums ratio(6) | 39.4% | 42.2% | 42.9% | 41.8% | |||
Net underlying loss and loss adjustment expense ratio(7) | 30.6% | 33.1% | 33.6% | 31.6% | |||
Gross underlying loss and loss adjustment expense ratio(8) | 18.1% | 15.5% | 18.6% | 15.8% | |||
32 | ![]() |
As of June 30, | |||||||
2026 | 2025 | ||||||
($ in thousands) | Policies in-force | In-force premium | Policies in-force | In-force premium | |||
HO-3 | 308,013 | $690,810 | 257,601 | $605,856 | |||
HO-4 | 4,225 | 1,091 | 3,793 | 1,047 | |||
HO-5 | 11,684 | 14,675 | 3,080 | 3,226 | |||
HO-6 | 16,238 | 27,530 | 15,264 | 27,614 | |||
MH | 5,436 | 18,222 | 6,376 | 21,551 | |||
DP-1 (Including vacant) | 26,901 | 63,785 | 27,380 | 64,251 | |||
DP-3 | 75,902 | 187,201 | 74,848 | 192,179 | |||
Commercial | 278 | 18,632 | — | — | |||
Watercraft | 4,169 | 6,042 | 3,627 | 4,435 | |||
Golf Cart | 8,868 | 1,398 | 7,169 | 1,093 | |||
Total | 461,714 | $1,029,386 | 399,138 | $921,252 | |||
33 | ![]() |
As of June 30, | |||||||
($ in thousands) | 2026 | 2025 | |||||
County | Policies in-force | In-force premium | Policies in-force | In-force premium | |||
POLK | 29,613 | $51,163 | 25,033 | $46,055 | |||
ORANGE | 27,787 | 60,747 | 25,622 | 56,616 | |||
LEE | 24,776 | 64,650 | 26,201 | 71,174 | |||
DUVAL | 24,660 | 39,383 | 22,275 | 37,717 | |||
HILLSBOROUGH | 21,617 | 51,898 | 20,664 | 49,795 | |||
OSCEOLA | 21,937 | 43,196 | 18,902 | 39,764 | |||
PASCO | 21,193 | 44,315 | 19,028 | 38,674 | |||
PALM BEACH | 21,007 | 88,326 | 19,199 | 76,617 | |||
MARION | 18,471 | 24,957 | 16,063 | 23,864 | |||
BREVARD | 15,107 | 38,230 | 13,878 | 34,395 | |||
VOLUSIA | 14,855 | 29,997 | 13,087 | 27,623 | |||
OTHERS | 220,691 | 492,524 | 179,186 | 418,958 | |||
Total | 461,714 | $1,029,386 | 399,138 | $921,252 | |||
($ in thousands) | Policies In-Force | In-Force Premium | |
As of June 30, 2026 | |||
Voluntary Market | 373,260 | $753,446 | |
Citizens Legacy Take-Outs(1) | 5,096 | 20,894 | |
Citizens Take-Outs(2)(3)(4)(5) | 76,988 | 232,262 | |
FY 2025 Citizens Take-Outs(4)(6) | 5,740 | 20,352 | |
FY 2026 Citizens Take-Outs(5)(6) | 630 | 2,432 | |
Total | 461,714 | $1,029,386 |
34 | ![]() |
35 | ![]() |
36 | ![]() |
37 | ![]() |
Non-GAAP Measure | Comparable GAAP Measure | |
Underwriting income (loss) | Income before taxes | |
Adjusted net income | Net income | |
Adjusted earnings per share | Earnings per share | |
Adjusted return on equity | Return on equity | |
Net underlying loss and loss adjustment expense ratio | Losses and loss adjustment expense ratio | |
Gross underlying loss and loss adjustment expense ratio | Losses and loss adjustment expense ratio | |
Ceded catastrophe excess of loss premiums ratio | Ceded premiums earned to gross premiums earned |
38 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands) | 2026 | 2025 | 2026 | 2025 | |||
Income before taxes | $46,424 | $24,097 | $73,679 | $67,006 | |||
Less: | |||||||
Net investment income | 6,250 | 4,780 | 11,902 | 8,883 | |||
Net realized gains (losses) on investments | (2) | 485 | 51 | 501 | |||
Other income | 516 | 98 | 789 | 259 | |||
Underwriting income | $39,660 | $18,734 | $60,937 | $57,363 | |||
39 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 | |||
Net Income | $34,146 | $27,494 | $54,056 | $65,590 | |||
Add: | |||||||
Stock compensation(1)(5) | — | 10,433 | — | 10,433 | |||
Termination of MSA(1) | — | 3,000 | — | 3,000 | |||
One-time IPO expenses(1) | — | 1,654 | — | 1,654 | |||
One-time bonus expenses(1) | — | 1,387 | — | 1,387 | |||
Executive transition cost(1)(2) | 920 | — | 920 | — | |||
Less: | |||||||
Net realized gains (losses) on investments | (2) | 485 | 51 | 501 | |||
Change in tax status(3) | — | 9,722 | — | 9,722 | |||
Tax effect(4)(5) | 194 | 2,467 | 183 | 2,464 | |||
Adjusted net income | $34,874 | $31,294 | $54,742 | $69,377 | |||
Adjusted income allocated to participating securities | — | — | — | 2,190 | |||
Numerator: | |||||||
Adjusted net income available for common shareholders | $34,874 | $31,294 | $54,742 | $67,187 | |||
Denominator: | |||||||
Weighted average common shares outstanding: | |||||||
Basic | 19,586,994 | 16,962,075 | 19,583,036 | 15,152,075 | |||
Diluted | 19,590,448 | 16,962,075 | 19,584,870 | 15,152,075 | |||
Earnings per share: | |||||||
Basic | $1.74 | $1.62 | $2.76 | $4.18 | |||
Diluted | $1.74 | $1.62 | $2.76 | $4.18 | |||
Adjusted earnings per share: | |||||||
Basic | $1.78 | $1.84 | $2.80 | $4.43 | |||
Diluted | $1.78 | $1.84 | $2.80 | $4.43 | |||
40 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands) | 2026 | 2025 | 2026 | 2025 | |||
Net income | $34,146 | $27,494 | $54,056 | $65,590 | |||
Average beginning and ending shareholders’ equity(1) | 352,501 | 243,966 | 353,270 | 232,133 | |||
Return on equity | 38.7% | 45.1% | 30.6% | 56.5% | |||
Adjusted net income (after tax) | $34,874 | $31,294 | $54,742 | $69,377 | |||
Average shareholders’ equity | 352,501 | 243,966 | 353,270 | 232,133 | |||
Adjusted return on equity(2) | 39.6% | 51.3% | 31.0% | 59.8% | |||
41 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands) | 2026 | 2025 | 2026 | 2025 | |||
Total Net Premiums Earned | $104,696 | $66,169 | $186,904 | $131,571 | |||
Plus: Policy Fees | 3,711 | 2,967 | 6,456 | 5,171 | |||
Total Net Premiums Earned Plus Policy Fees | 108,407 | 69,136 | 193,360 | 136,742 | |||
Losses and Loss Adjustment Expenses, Net | $33,151 | $21,189 | $64,876 | $42,051 | |||
Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 30.6% | 30.6% | 33.6% | 30.8% | |||
Less: | |||||||
Current Year Net Catastrophe Losses | — | — | — | — | |||
Prior Year Net Reserve Development | — | (1,695) | — | (1,117) | |||
Underlying Loss and Loss Adjustment Expenses, Net | $33,151 | $22,884 | $64,876 | $43,168 | |||
Net Underlying Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 30.6% | 33.1% | 33.6% | 31.6% | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands) | 2026 | 2025 | 2026 | 2025 | |||
Total Gross Premiums Earned | $242,251 | $223,740 | $473,023 | $433,896 | |||
Plus: Policy Fees | 3,711 | 2,967 | 6,456 | 5,171 | |||
Total Gross Premiums Earned Plus Policy Fees | 245,962 | 226,707 | 479,479 | 439,067 | |||
Losses and Loss Adjustment Expenses, Net | 33,151 | 21,189 | 64,876 | 42,051 | |||
Less: | |||||||
Current Year Net Catastrophe Losses | — | — | — | — | |||
Prior Year Net Reserve Development | — | (1,695) | — | (1,117) | |||
Underlying Loss and Loss Adjustment Expenses, Net | $33,151 | $22,884 | $64,876 | $43,168 | |||
Add: | |||||||
Ceded Non-Catastrophe Loss and Loss Adjustment Expense | 11,443 | 12,356 | 24,205 | 26,376 | |||
Gross Underlying Loss and Loss Adjustment Expenses | $44,594 | $35,240 | $89,081 | $69,544 | |||
Loss and Loss Adjustment Expense Ratio (% Net Premiums Earned Plus Policy Fees) | 30.6% | 30.6% | 33.6% | 30.8% | |||
Gross Underlying Loss and Loss Adjustment Expense Ratio (% Gross Premiums Earned Plus Policy Fees) | 18.1% | 15.5% | 18.6% | 15.8% | |||
42 | ![]() |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||
($ in thousands) | 2026 | 2025 | 2026 | 2025 | |||
Gross Premiums Earned | $242,251 | $223,740 | $473,023 | $433,896 | |||
Total Ceded Premiums Earned | (137,555) | (157,571) | (286,119) | (302,325) | |||
Less: NCQSR and other ancillary reinsurance treaties | (42,178) | (63,212) | (83,130) | (120,943) | |||
Ceded Catastrophe Excess of Loss Premiums Earned | $(95,377) | $(94,359) | $(202,989) | $(181,382) | |||
Ceded Catastrophe Excess of Loss Premiums Ratio | 39.4% | 42.2% | 42.9% | 41.8% | |||
43 | ![]() |
44 | ![]() |
Six Months Ended June 30, | |||
($ in thousands) | 2026 | 2025 | |
Cash and cash equivalents (net) provided by: Operating activities | $129,843 | $95,481 | |
Cash and cash equivalents (net) used in: Investing activities | (9,793) | (59,869) | |
Cash and cash equivalents (net) provided by (used in): Financing activities | (20,297) | 61,939 | |
Net increase in cash and cash equivalents | $99,753 | $97,551 | |
($ in thousands) | June 30, 2026 | December 31, 2025 | |
Shareholders’ equity | $369,519 | $337,022 | |
Long-term debt | 412 | 618 | |
Total capital resources | 369,931 | 337,640 | |
Debt-to-total capital ratio | 0.1% | 0.2% | |
Debt-to-equity ratio | 0.1% | 0.2% |
45 | ![]() |
46 | ![]() |
47 | ![]() |
48 | ![]() |
49 | ![]() |
50 | ![]() |
51 | ![]() |
52 | ![]() |
Exhibit Number | Description | |
3.1 | ||
3.2 | ||
4.1 | ||
10.1+ | ||
10.2 | ||
31.1* | ||
31.2* | ||
32.1** | ||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
53 | ![]() |
AMERICAN INTEGRITY INSURANCE GROUP, INC. | ||
Date: August 13, 2026 | By: | /s/ Robert Ritchie |
Robert Ritchie | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
Date: August 13, 2026 | By: | /s/ Brian Foley |
Brian Foley | ||
Chief Financial Officer | ||
(Principal Financial Officer) | ||