v3.26.1
Financial Instruments and Financial Risk Management (Tables)
9 Months Ended
Jun. 30, 2026
Disclosure of detailed information about financial instruments [abstract]  
Schedule of Fair Values and Fair Value Hierarchy of Financial Instruments Carried at Fair Value on Recurring Basis

The following table presents the fair values and fair value hierarchy of the Company’s financial instruments that are carried at fair value on a recurring basis in the consolidated statements of financial position:

 

 

 

 

 

 

 

Fair value

 

 

 

Level

 

Measurement

 

June 30, 2026

 

 

September 30, 2025

 

Other assets

 

 

 

 

 

 

 

 

 

 

Original Senior Notes - embedded derivative

 

3

 

FVtPL

 

 

 

 

 

22,796

 

New Senior Notes - embedded derivative

 

3

 

FVtPL

 

 

5,621

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

 

 

Currency derivative

 

2

 

FVtPL

 

 

2,174

 

 

 

16,851

 

Other financial liabilities

 

 

 

 

 

 

 

 

 

 

Currency derivative

 

2

 

FVtPL

 

 

9,307

 

 

 

347

 

Schedule of Fair Value of Embedded Derivative Asset, Reasonably Possible Changes of Significant Unobservable and Observable Inputs

For the fair value of the embedded derivative asset, reasonably possible changes as at June 30, 2026 to one of the significant unobservable and observable inputs, holding other inputs constant, would have the following effects:

 

 

 

 

 

 

 

Profit or loss

(EUR in thousands)

 

Input

 

Movement

 

Increase

 

Decrease

June 30, 2026

 

 

 

 

 

 

 

 

Credit spread

 

1.55%

 

0.4%

 

(2,513)

 

4,246

Risk free rate

 

2.76%

 

1.0%

 

(4,330)

 

12,321

Credit spread volatility

 

0.66%

 

10.0%

 

159

 

(143)

Schedule of Fair Value and Fair Value Hierarchy of Loans and Borrowings and Tax Receivable Liability Carried at Amortized Cost

The following table presents the fair value and fair value hierarchy of the Company’s loans and borrowings carried at amortized cost:

 

(EUR in thousands)

 

Level

 

Nominal value

 

 

Carrying value

 

 

Fair value

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

EUR Term Loan

 

2

 

 

375,000

 

 

 

375,646

 

 

 

391,588

 

USD Term Loan

 

2

 

 

102,934

 

 

 

102,931

 

 

 

106,873

 

Vendor Loan

 

2

 

 

226,908

 

 

 

228,565

 

 

 

236,121

 

New Senior Notes

 

2

 

 

900,000

 

 

 

900,159

 

 

 

929,668

 

Revolving Credit Facility1

 

2

 

 

80,000

 

 

 

80,109

 

 

 

80,109

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

EUR Term Loan

 

2

 

 

375,000

 

 

 

375,112

 

 

 

387,500

 

USD Term Loan

 

2

 

 

103,731

 

 

 

103,677

 

 

 

107,246

 

Vendor Loan

 

2

 

 

217,408

 

 

 

221,391

 

 

 

230,176

 

Original Senior Notes

 

2

 

 

428,500

 

 

 

444,963

 

 

 

450,961

 

1The fair value of the Revolving Credit Facility is equal to the carrying value as of June 30, 2026 as the balance was expected to be paid within the fiscal year. See Note 21 - Subsequent events for further information on the repayment of the Revolving Credit Facility.

 

The following table presents the fair value and fair value hierarchy of the Company's Tax receivable agreement liability carried at amortized cost:

 

 

 

Level

 

Carrying value

 

Fair value

June 30, 2026

 

 

 

 

 

 

Tax receivable agreement liability

 

3

 

361,259

 

365,202

 

 

 

 

 

 

 

September 30, 2025

 

 

 

 

 

 

Tax receivable agreement liability

 

3

 

356,764

 

370,080