v3.26.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2026
Mar. 31, 2025
Current assets:    
Cash and cash equivalents $ 1,885,367 $ 108,745
Accounts receivable, net 14,978,869 19,144,103
Prepayments, deposits and other receivables, net 8,130,460 3,321,253
Inventories, net 821,126
Amount due from shareholders 1,391,616 413,350
Total current assets 27,463,712 23,056,965
Non-current assets:    
Property and equipment, net 142,312 67,083
Intangible assets, net 46,110 42,321
Operating lease right-of-use asset (“ROU”), net 1,033,110 120,918
Prepayments 10,443,032 6,035,922
Deferred initial public offering (“IPO”) costs 921,217
Deferred tax assets 1,863,259 484,704
Total non-current assets 13,527,823 7,672,165
TOTAL ASSETS 40,991,535 30,729,130
Current liabilities:    
Short-term bank loans 6,319,223 1,996,775
Current portion of long-term bank loan 28,994 47,247
Short-term other borrowing 10,169 55,121
Accounts payable 10,224,153 11,782,429
Accrued expenses and other payables 6,844,442 2,863,896
Income tax payable 653,719 631,419
Contract liabilities 959,003 500,246
Operating lease liability – current 478,603 123,645
Warranty provision 1,311
Amount due to shareholders 164,971 628,076
Total current liabilities 25,706,612 18,650,093
Non-current liabilities:    
Operating lease liability – non-current 595,814
Non-current portion of long-term bank loan 681,357 287,872
Long-term other borrowing 34,517 137,804
Total non-current liabilities 1,311,688 425,676
TOTAL LIABILITIES 27,018,300 19,075,769
Commitments and contingencies (Note 19)
SHAREHOLDERS’ EQUITY    
Share subscription receivables (100)
Additional paid-in capital 11,815,475 4,374,056
Statutory reserve 297,656 297,656
Retained earnings 1,299,433 6,994,445
Accumulated other comprehensive income (loss) 453,085 (75,549)
Equity attributable to the shareholders of the Company 13,870,849 11,595,608
Non-controlling interests 102,386 57,753
Total shareholders’ equity 13,973,235 11,653,361
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 40,991,535 30,729,130
Related parties    
Current assets:    
Amount due from related parties 256,274 69,514
Current liabilities:    
Amount due to related parties 23,335 19,928
Class A Ordinary Shares    
SHAREHOLDERS’ EQUITY    
Ordinary shares value [1] 5,200 5,000
Class B Ordinary Shares    
SHAREHOLDERS’ EQUITY    
Ordinary shares value [1] $ 100
[1] All share numbers have been retroactively adjusted to reflect the 1-for-16 Share Consolidation, that became effective on June 22, 2026.