v3.26.1
Note 11 - Policyholders' Account Balances
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Insurance Disclosure [Text Block]

11. Policyholders Account Balances

 

Policyholders’ Account Balances include annuity contracts and deposit-type liabilities that are composed of supplemental contracts without life contingencies, premium deposit funds, premium growth funds and dividend accumulation funds that are all included in the annuity segment of the Company’s operations.

 

The composition of annuities and deposit-type liabilities included in Policyholders’ Account Balances as of June 30, 2026 and December 31, 2025 are summarized as follows:

 

   

(Unaudited)

         
   

June 30, 2026

   

December 31, 2025

 

Annuity

  $ 432,786,404     $ 412,013,139  

Deposit-type liabilities

               

Dividend accumulations

    2,668,398       2,558,598  

Supplemental contracts with out life contingencies

    996,018       1,042,149  

Premium growth funds

    1,015,357       1,001,467  

Premium deposit funds

    653,817       505,293  

Total deposit-type liabilities

    5,333,590       5,107,508  

Total Policyholders' account balances'

  $ 438,119,994     $ 417,120,647  

 

The range of crediting rates for policyholders’ account balances compared to the guaranteed minimum crediting rates as of June 30, 2026 and December 31, 2025 are presented as follows:

 

(Unaudited) June 30, 2026

 

Range of

Guaranteed

Minimum Crediting

Rates

   

At Guaranteed

Minimum

   

1 Basis Point to 50

Basis Points

Above Guaranteed

Minimum

   

51 Basis Point to

150 Basis Points

Above Guaranteed

Minimum

   

Greater Than 150

Basis Points

Above Guaranteed

Minimum

   

Total

 

Less than 2.00%

    $ -     $ -     $ -     $ -     $ -  
2.00% to 2.99%       262,441       635,155       1,149,360       1,464,679       3,511,635  
3.00% to 3.99%       31,901,577       6,577,581       16,352,652       12,583,544       67,415,354  

Greater than 4.00%

      36,715,056       (87 )     27,215,101       295,871,303       359,801,373  

Total

    $ 68,879,074     $ 7,212,649     $ 44,717,113     $ 309,919,526     $ 430,728,362  

 

December 31, 2025

 

Range of

Guaranteed

Minimum Crediting

Rates

   

At Guaranteed

Minimum

   

1 Basis Point to 50

Basis Points

Above Guaranteed

Minimum

   

51 Basis Point to

150 Basis Points

Above Guaranteed

Minimum

   

Greater Than 150

Basis Points

Above Guaranteed

Minimum

   

Total

 

Less than 2.00%

    $ -     $ -     $ -     $ -     $ -  
2.00% to 2.99%       116,178       729,836       1,183,315       2,391,536       4,420,865  
3.00% to 3.99%       35,319,569       6,971,247       21,064,564       17,902,561       81,257,941  

Greater than 4.00%

      36,815,487       (87 )     28,302,393       259,073,966       324,191,759  

Total

    $ 72,251,234     $ 7,700,996     $ 50,550,272     $ 279,368,063     $ 409,870,565  

 

 

Reconciliations of policyholders' account balances with guaranteed minimum crediting rates to total policyholders' account balances as of June 30, 2026 and December 31, 2025, are presented as follows:

 

   

(Unaudited)

       
   

June 30, 2026

   

December 31, 2025

 

Policyholders' account balances with guaranteed minimum crediting rates

    430,728,362       409,870,565  
                 

Deposit-type liabilities

    5,333,590       5,107,508  

Policyholders' account balances ceded

    1,990,852       2,075,077  

Accrued interest credited to policyholders' account balances

    67,190       67,497  

Total additions

    7,391,632       7,250,082  

Total policyholders' account balances

    438,119,994       417,120,647  

 

 

The change in the policyholders account balances for the six months ended June 30, 2026 and 2025 are summarized as follows:

 

   

(Unaudited)

 
   

June 30, 2026

   

June 30, 2025

 

Policyholders' account balances, beginning

  $ 417,120,647     $ 431,190,092  

Deposits

    40,372,473       18,392,643  

Withdrawals

    (35,590,495 )     (32,789,147 )

Funds withheld under coinsurance agreement

    6,491,712       5,750,119  

Interest credited

    9,725,657       9,589,981  

Increase (decrease)

    20,999,347       943,596  

Policyholders' account balances, ending

  $ 438,119,994     $ 432,133,688  
                 

Weighted Average Crediting Rate

    4.55 %     4.44 %

Cash surrender value

  $ 413,709,420     $ 407,163,247