v3.26.1
Note 3 - Fair Value Measurements
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

3. Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) on the measurement date.  The Company also considers the impact on fair value of a significant decrease in volume and level of activity for an asset or liability when compared with normal activity.

 

The Company holds fixed maturity and equity securities that are measured and reported at fair market value on the statement of financial position. The Company determines the fair market values of its financial instruments based on the fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities. The Company’s Level 1 assets include equity securities that are traded in an active exchange market.

 

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company’s Level 2 assets and liabilities include fixed maturity securities with quoted prices that are traded less frequently than exchange-traded instruments or assets and liabilities whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. government and U.S. government agencies, state and political subdivisions, U.S. government agency mortgage backed securities, commercial and residential mortgage-backed securities, corporate bonds, asset-backed securities, exchange traded securities, foreign bonds and redeemable preferred stocks.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company’s Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes certain private equity investments where independent pricing information was not able to be obtained for a significant portion of the underlying assets.

 

The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level fair value hierarchy. If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in and out of the Level 3 category as of the beginning of the period in which the reclassifications occur.

 

The Company’s fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 is summarized as follows:

 

   

Level 1

   

Level 2

   

Level 3

   

Total

 
   

June 30, 2026 (Unaudited)

 

Fixed maturity securities, available-for-sale

                               

U.S. government and U.S. government agencies

  $ -     $ 4,245,795     $ -     $ 4,245,795  

States and political subdivisions

    -       6,173,195       -       6,173,195  

U.S. government agency mortgage backed securities

    -       49,685,149       -       49,685,149  

Commercial mortgage-backed securities

    -       26,371,359       -       26,371,359  

Residential mortgage-backed securities

    -       4,848,126       -       4,848,126  

Corporate bonds

    -       103,590,560       -       103,590,560  

Asset-backed securities

    -       13,773,861       -       13,773,861  

Foreign bonds

    -       24,510,297       -       24,510,297  

Redeemable preferred securities

    -       1,015,000       -       1,015,000  

Total fixed maturity securities

  $ -     $ 234,213,342     $ -     $ 234,213,342  

Fixed maturity securities, available-for-sale held in trust under coinsurance agreement

  $ -     $ 9,090,095     $ -     $ 9,090,095  
                                 

Equity securities

                               

Mutual funds

  $ -     $ 42,136     $ -     $ 42,136  

Corporate common stock

    368,510       5,467,618       162,053       5,998,181  

Total equity securities

  $ 368,510     $ 5,509,754     $ 162,053     $ 6,040,317  
                                 

 

   

December 31, 2025

 

Fixed maturity securities, available-for-sale

                               

U.S. government and U.S. government agencies

  $ -     $ 4,285,951     $ -     $ 4,285,951  

States and political subdivisions

    -       6,505,432       -       6,505,432  

U.S. government agency mortgage backed securities

    -       35,540,755       -       35,540,755  

Commercial mortgage-backed securities

    -       23,650,902       -       23,650,902  

Residential mortgage-backed securities

    -       2,467,599       -       2,467,599  

Corporate bonds

    -       98,601,063       -       98,601,063  

Asset-backed securities

    -       11,570,094       -       11,570,094  

Exchange traded securities

    -       492,000       -       492,000  

Foreign bonds

    -       25,792,709       -       25,792,709  

Redeemable preferred securities

    -       1,020,000       -       1,020,000  

Total fixed maturity securities

  $ -     $ 209,926,505     $ -     $ 209,926,505  
                                 

Fixed maturity securities, available-for-sale held in trust under coinsurance agreement

  $ -     $ 12,377,603     $ -     $ 12,377,603  
                                 

Equity securities

                               

Mutual funds

  $ -     $ 43,837     $ -     $ 43,837  

Corporate common stock

    289,214       5,347,910       156,614       5,793,738  

Total equity securities

  $ 289,214     $ 5,391,747     $ 156,614     $ 5,837,575  

 

As of June 30, 2026 and December 31, 2025, Level 3 financial instruments consisted of a private placement common stock that has no active trading and two joint venture investment with a mortgage loan originator.

 

This private placement common stock represents an investment in a small insurance holding company. The fair value for this security was determined through the use of unobservable assumptions about market participants. The Company has assumed a willing market participant would purchase the security for the same price as the Company paid until such time as this small insurance holding company commences significant operations. The joint venture investments with a mortgage loan originator are accounted for under the equity method of accounting.

 

Fair values for Level 1 and Level 2 assets for the Company’s fixed maturity available-for-sale and equity securities are primarily based on prices supplied by a third party investment service. The third party investment service provides quoted prices in the market which use observable inputs in developing such rates.

 

The Company analyzes market valuations received to verify reasonableness and to understand the key assumptions used and the sources. Since the fixed maturity securities owned by the Company do not trade on a daily basis, the third party investment service prepares estimates of fair value measurements using relevant market data, benchmark curves, sector groupings and matrix pricing. As the fair value estimates of the Company’s fixed maturity securities are based on observable market information rather than market quotes, the estimates of fair value on these fixed maturity securities are included in Level 2 of the hierarchy. The Company’s Level 2 investments include obligations of U.S. government and U.S. government agencies, state and political subdivisions, U.S. government agency mortgage backed securities, commercial and residential mortgage-backed securities, corporate bonds, asset-backed securities, exchange traded securities, foreign bonds and redeemable preferred stocks.

 

The Company’s equity securities are included in Level 1 and Level 2 and the private placement common stocks and joint venture investment are included in Level 3. Level 1 for the equity securities classified as such is appropriate since they trade on a daily basis, are based on quoted market prices in active markets and are based upon unadjusted prices. Level 2 for those equity securities classified as such is appropriate since they are not actively traded.

 

The Company’s fixed maturity available-for-sale securities and equity securities are highly liquid and allows for a high percentage of the portfolio to be priced through pricing services.

 

The change in the fair value of the Company’s Level 3 equity securities available-for-sale for the six months ended June 30, 2026 and December 31, 2025 are summarized as follows:

 

 

   

(Unaudited)

         
   

June 30, 2026

   

December 31, 2025

 
                 

Beginning balance

  $ 156,614     $ 55,908  

Joint venture investment

    -       150,000  

Joint venture net income

    78,916       67,481  

Joint venture distribution

    (73,477 )     (116,775 )

Ending balance

  $ 162,053     $ 156,614  

 

The carrying amount and fair value of the Company’s financial assets and financial liabilities disclosed, but not carried, at fair value as of June 30, 2026 and December 31, 2025, and the level within the fair value hierarchy at which such assets and liabilities are measured on a recurring basis are summarized as follows:

 

Financial instruments disclosed, but not carried, at fair value:

 

   

Carrying

   

Fair

                         
   

Amount

   

Value

   

Level 1

   

Level 2

   

Level 3

 
   

June 30, 2026 (Unaudited)

 

Financial assets

                                       

Mortgage loans on real estate

                                       

Commercial

  $ 37,698,793     $ 40,401,750     $ -     $ -     $ 40,401,750  

Residential

    219,472,643       258,459,141       -       -       258,459,141  

Policy loans

    5,722,616       5,722,616       -       -       5,722,616  

Other long-term investments

    48,677,433       52,944,315       -       104,927       52,839,388  

Cash and cash equivalents

    39,984,625       39,984,625       39,984,625       -       -  

Accrued investment income

    6,677,426       6,677,426       -       -       6,677,426  

Total financial assets

  $ 358,233,536     $ 404,189,873     $ 39,984,625     $ 104,927     $ 364,100,321  

Held in trust under coinsurance agreement

                                       

Mortgage loans on real estate

                                       

Commercial

  $ 4,853,932     $ 4,853,932     $ -     $ -     $ 4,853,932  

Cash and cash equivalents

    486,992       486,992       486,992       -       -  

Total financial assets held in trust under coinsurance agreement

  $ 5,340,924     $ 5,340,924     $ 486,992     $ -     $ 4,853,932  
                                         

Policyholders' account balances

  $ 438,119,994     $ 375,352,641     $ -     $ -     $ 375,352,641  

Policy claims

    3,069,138       3,069,138       -       -       3,069,138  

Total financial liabilities

  $ 441,189,132     $ 378,421,779     $ -     $ -     $ 378,421,779  

 

   

December 31, 2025

 

Financial assets

                                       

Mortgage loans on real estate

                                       

Commercial

  $ 29,884,406     $ 31,628,099     $ -     $ -     $ 31,628,099  

Residential

    221,015,308       254,274,268       -       -       254,274,268  

Policy loans

    5,132,086       5,132,086       -       -       5,132,086  

Other long-term investments

    51,276,119       55,781,517       -       104,830       55,676,687  

Cash and cash equivalents

    39,496,427       39,496,427       39,496,427       -       -  

Accrued investment income

    6,454,380       6,454,380       -       -       6,454,380  

Total financial assets

  $ 353,258,726     $ 392,766,777     $ 39,496,427     $ 104,830     $ 353,165,520  

Held in trust under coinsurance agreement

                                       

Mortgage loans on real estate

                                       

Commercial

  $ 5,298,828     $ 5,298,828     $ -     $ -     $ 5,298,828  

Cash and cash equivalents

    3,118,582       3,118,582       3,118,582       -       -  

Total financial assets held in trust under coinsurance agreement

  $ 8,417,410     $ 8,417,410     $ 3,118,582     $ -     $ 5,298,828  

Financial liabilities

                                       

Policyholders' account balances

  $ 417,120,647     $ 360,391,979     $ -     $ -     $ 360,391,979  

Policy claims

    3,143,579       3,143,579       -       -       3,143,579  

Total financial liabilities

  $ 420,264,226     $ 363,535,558     $ -     $ -     $ 363,535,558  

 

The estimated fair value amounts have been determined using available market information and appropriate valuation methodologies. However, considerable judgment was required to interpret market data to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

 

The following methods and assumptions were used in estimating the fair value disclosures for financial instruments in the accompanying financial statements and notes thereto:

 

Fixed Maturity and Equity Securities

 

The fair value of fixed maturity securities and equity securities are based on the principles previously discussed as Level 1, Level 2 and Level 3.

 

Mortgage Loans on Real Estate

 

The fair values for mortgage loans are estimated using discounted cash flow analyses. For both residential and commercial mortgage loans, the discount rate used was indexed to the Secured Overnight Financing Rate.

 

Cash and Cash Equivalents, Short-Term Investments, Accrued Investment Income and Policy Loans

 

The carrying value of these financial instruments approximates their fair values. Cash and cash equivalents and short-term investments are included in Level 1 of the fair value hierarchy due to their highly liquid nature.

 

Other Long-Term Investments

 

Other long-term investments are primarily comprised of lottery prize receivables and fair value is derived by using a discounted cash flow approach. Projected cash flows are discounted using the average FTSE Pension Liability Index in effect at the end of each period.

 

Investment Contracts Policyholders Account Balances

 

The fair value for liabilities under investment-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach.  Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and the nonperformance risk of the liabilities.

 

The fair values for insurance contracts other than investment-type contracts are not required to be disclosed.

 

Policy Claims

 

The carrying amounts reported for these liabilities approximate their fair value.