v3.26.1
Stockholders’ Deficit (Tables)
6 Months Ended
Jun. 30, 2026
Equity [Abstract]  
Schedule of Grant Date Value of Stock Options Valuation Assumptions

The grant date value of the stock options was calculated using the Black Scholes valuation model with the following assumptions:

 

     
Risk free interest rate   3.86%
Expected term (years)   2.5 
Expected volatility   90%
Expected dividends   0.00%
Schedule of Option Activity

The following table summarizes stock option activities during the six months ended June 30, 2026:

 

   Shares   Weighted Average Exercise
Price
   Weighted Average Remaining
Life
in Years
 
             
Options outstanding at January 1, 2026   50,683,344   $0.2863    8.8 
Granted   120,000   $0.3000    4.5 
Options outstanding at June 30, 2026   50,803,344   $0.2863    8.3 
Options exercisable at June 30, 2026   34,547,368   $0.2864    8.3 
Schedule of Stock Options Outstanding and Exercisable

The following table summarizes information about outstanding and exercisable options at June 30, 2026:

 

Options Outstanding   Options Exercisable 
    Outstanding   Weighted Average   Exercisable 
    Number of   Remaining Life   Number of 
Exercise Price   Options   In Years   Options 
              
$0.2862    814,681    3.7    543,124 
$0.2862    49,503,421    8.7    33,519,002 
$0.2862    5,242    4.5    5,242 
$0.3000    480,000    4.0    480,000 
      50,803,344    8.3    34,547,368