v3.26.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities:                
Net (loss) $ (261,258) $ (1,328,632) $ 175,314 $ 1,264,060 $ (888,344) $ (1,589,890) $ 1,439,374  
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:                
Depreciation and amortization           990,394 829,841  
Right of use amortization           72,774 84,365 $ 168,222
Employee stock compensation           98,535 212,823  
Bad Debt Expense           (18,172) 0  
Loss on disposal of lease           2,706 0  
Changes in operating assets and liabilities:                
Accounts receivable, net           1,058,449 1,557,910  
Inventory, net           (1,133,461) 1,776,667  
Other assets-LT           158,715 0  
Deferred taxes           128,000 87,175  
Unbilled revenue           (2,312,318) 983,019  
Other assets           954,274 19,712  
Prepaid expenses and other current assets           0 (1,337,108)  
Accounts payable and other accrued expenses           131,057 (273,918)  
Operating lease right of use           (75,992) (87,907)  
Deferred revenue           (1,185,941) 755,476  
Net cash provided (used in) by operating activities           (2,720,870) 6,047,429  
Cash flows from investing activities:                
Internal intangible assets           (429,850) (2,265,489)  
Purchase of property and equipment           (1,013,009) (996,452)  
Net cash (used in) investing activities           (1,442,859) (3,261,941)  
Cash flows from financing activities:                
Principal payments of debt           (122,116) (128,962)  
Net cash (used in) financing activities           (122,116) (128,962)  
Net (decrease) in cash           (4,285,845) 2,656,526  
Cash and restricted cash, beginning of period   $ 18,594,598   $ 18,040,827   18,594,598 18,040,827 18,040,827
Cash and restricted cash, end of period $ 14,308,753   $ 20,697,353   $ 18,040,827 14,308,753 20,697,353 $ 18,594,598
Supplemental disclosure of cash flow information:                
Income taxes paid (refunded)           (1,041,894) 720,951  
Interest paid           134,961 116,415  
Noncash investing & financing activities disclosure:                
Mortgage to Purchase Building           (4,000,000) 0  
Leases, Acquired-in-Place [Member] | Real Property Located in Orlando, Florida [Member]                
Noncash investing & financing activities disclosure:                
Assumption of lease asset (Lessor)           $ 256,990 $ 0