| Schedule of Financial Information Related to Our Reportable Segments and Corporate |
The following tables present certain financial information related to our reportable segments and Corporate as of June 30, 2026 and for the three and six months ended June 30, 2026: | | | | | | | | | | | | | | | | | As of June 30, 2026 | | | | | | | | Vocal | OG Collection | | Corporate | Total | | Cash | $ | 19,303 | | $ | 2,425 | | | $ | 313,375 | | $ | 335,103 | | | Accounts receivable, net | 20,000 | | — | | | 11,250 | | 31,250 | | | Marketable securities | — | | — | | | 4,545,009 | | 4,545,009 | | | Prepaid expenses and other current assets | 21,585 | | 18,000 | | | 72,749 | | 112,334 | | | Deposits and other assets | — | | — | | | — | | — | | | Intangible assets | — | | — | | | 22,475 | | 22,475 | | | | | | | | | All other assets | 28,898 | | 31,955 | | | 4,716,215 | | 4,777,068 | | | Total Assets | $ | 89,786 | | $ | 52,380 | | | $ | 9,681,073 | | $ | 9,823,239 | | | | | | | | | Accounts payable and accrued liabilities | $ | 319,772 | | $ | 25,897 | | | $ | 3,621,451 | | $ | 3,967,120 | | | Note payable, net of debt discount and issuance costs | 24,455 | | 94,255 | | | — | | 118,710 | | | Deferred revenue | 85,238 | | — | | | — | | 85,238 | | | All other liabilities | 9,633 | | — | | | 3,170,156 | | 3,179,789 | | | Total Liabilities | $ | 439,098 | | $ | 120,152 | | | $ | 6,791,607 | | $ | 7,350,857 | |
| | | | | | | | | | | | | | | | | For the three months ended June 30, 2026 | | | | | | | | Vocal | OG Collection | | Corporate | Total | | Net revenue | $ | 158,971 | | $ | 3,720 | | | $ | 11,250 | | $ | 173,941 | | | Cost of revenue | (31,961) | | (26) | | | — | | (31,987) | | | Gross margin | 127,010 | | 3,694 | | | 11,250 | | 141,954 | | | | | | | | | Marketing | — | | 12,525 | | | — | | 12,525 | | | Compensation | — | | 2,878 | | | 352,506 | | 355,384 | | | Stock based compensation | — | | — | | | 1,440,160 | | 1,440,160 | | | General and administrative | 88,887 | | 113,150 | | | 441,827 | | 643,864 | | | Research and development | (19,427) | | — | | | — | | (19,427) | | | Total operating expenses | 69,460 | | 128,553 | | | 2,234,493 | | 2,432,506 | | | | | | | | | Interest income (expense), net | (2,151) | | (4,641) | | | 126,580 | | 119,788 | | | All other expenses | — | | — | | | (311,920) | | (311,920) | | | | | | | | | Other expenses, net | (2,151) | | (4,641) | | | (185,340) | | (192,132) | | | | | | | | | Loss before income tax provision and equity in net loss from unconsolidated investments | $ | 55,399 | | $ | (129,500) | | | $ | (2,408,583) | | $ | (2,482,684) | |
| | | | | | | | | | | | | | | | | For the six months ended June 30, 2026 | | | | | | | | Vocal | OG Collection | | Corporate | Total | | Net revenue | $ | 329,938 | | $ | 36,480 | | | $ | 11,250 | | $ | 377,668 | | | Cost of revenue | (27,962) | | (5,454) | | | — | | (33,416) | | | Gross margin | 301,976 | | 31,026 | | | 11,250 | | 344,252 | | | | | | | | | Marketing | 65,734 | | 53,263 | | | — | | 118,997 | | | Compensation | — | | 5,867 | | | 720,325 | | 726,192 | | | Stock based compensation | — | | — | | | 12,748,152 | | 12,748,152 | | | General and administrative | 241,232 | | 183,167 | | | 935,870 | | 1,360,269 | | | Research and development | 21,798 | | — | | | — | | 21,798 | | | Total operating expenses | 328,764 | | 242,297 | | | 14,404,347 | | 14,975,408 | | | | | | | | | Interest income (expense), net | (3,977) | | (8,751) | | | 116,955 | | 104,227 | | | All other income (expenses) | (2,875,496) | | (523,840) | | | 1,999,159 | | (1,400,177) | | | | | | | | | Other income (expenses), net | (2,879,473) | | (532,591) | | | 2,116,114 | | (1,295,950) | | | | | | | | | Loss before income tax provision and equity in net loss from unconsolidated investments | $ | (2,906,261) | | $ | (743,862) | | | $ | (12,276,983) | | $ | (15,927,106) | |
The following tables present certain financial information related to our reportable segments and Corporate as of December 31, 2025 and for the three and six months ended June 30, 2025: | | | | | | | | | | | | | | | | | As of December 31, 2025 | | | | | | | | Vocal | OG Collection | | Corporate | Total | | Cash | $ | 124,605 | | $ | 5,772 | | | $ | 91,365 | | 221,742 | | | Accounts receivable, net | — | | — | | | 10,000 | | 10,000 | | | Prepaid expenses and other current assets | 93,731 | | — | | | 167,190 | | 260,921 | | | | | | | | | Intangible assets | — | | — | | | 28,043 | | 28,043 | | | | | | | | | All other assets | — | | — | | | 1,430,991 | | 1,430,991 | | | Total Assets | $ | 218,336 | | $ | 5,772 | | | $ | 1,727,589 | | $ | 1,951,697 | | | | | | | | | Accounts payable and accrued liabilities | $ | 385,191 | | $ | 250 | | | $ | 4,900,324 | | $ | 5,285,765 | | | Note payable, net of debt discount and issuance costs | 66,228 | | — | | | 54,902 | | 121,130 | | | Deferred revenue | 118,862 | | — | | | — | | 118,862 | | | Convertible Notes, net of debt discount and issuance costs | — | | — | | | 383,374 | | 383,374 | | | All other Liabilities | — | | — | | | 1,668,038 | | 1,668,038 | | | Total Liabilities | $ | 570,281 | | $ | 250 | | | $ | 7,006,638 | | $ | 7,577,169 | |
| | | | | | | | | | | | | | | | | For the three months ended June, 30 2025 | | Vocal | OG Collection | | Corporate | Total | | Net revenue | $ | 166,582 | | $ | 13,264 | | | $ | 17,100 | | $ | 196,946 | | | Cost of revenue | (43,849) | | (3,919) | | | — | | (47,768) | | | Gross margin | 122,733 | | 9,345 | | | 17,100 | | 149,178 | | | | | | | | | | | | | | | Marketing | 28,979 | | 36,890 | | | — | | 65,869 | | | Compensation | 98,525 | | 62,500 | | | 132,254 | | 293,279 | | | Stock based compensation | — | | — | | | 2,360,259 | | 2,360,259 | | | General and administrative | 74,097 | | 12,264 | | | (66,553) | | 19,808 | | | | | | | | | | | | | | | Total operating expenses | 201,601 | | 111,654 | | | 2,425,960 | | 2,739,215 | | | | | | | | | Interest expense | (4,430) | | — | | | (55,592) | | (60,022) | | | All other expenses | (377) | | — | | | 1,267,365 | | 1,266,988 | | | | | | | | | Other expenses, net | (4,807) | | — | | | 1,211,773 | | 1,206,966 | | | | | | | | | Loss before income tax provision and equity in net loss from unconsolidated investments | $ | (83,675) | | $ | (102,309) | | | $ | (1,197,087) | | $ | (1,383,071) | |
| | | | | | | | | | | | | | | | | For the six months ended June, 30 2025 | | Vocal | OG Collection | | Corporate | Total | | Net revenue | $ | 434,681 | | $ | 29,249 | | | $ | 24,900 | | $ | 488,830 | | | Cost of revenue | (79,051) | | (8,693) | | | — | | (87,744) | | | Gross margin | 355,630 | | 20,556 | | | 24,900 | | 401,086 | | | | | | | | | | | | | | | Marketing | 63,799 | | 43,533 | | | — | | 107,332 | | | Compensation | 197,025 | | 125,000 | | | 500,576 | | 822,601 | | | Stock based compensation | — | | — | | | 3,310,183 | | 3,310,183 | | | General and administrative | 162,302 | | 21,664 | | | 527,031 | | 710,997 | | | | | | | | | | | | | | | Total operating expenses | 423,126 | | 190,197 | | | 4,337,790 | | 4,951,113 | | | | | | | | | Interest expense | (6,171) | | — | | | (121,946) | | (128,117) | | | All other expenses | (5,497) | | — | | | 1,598,478 | | 1,592,981 | | | | | | | | | Other expenses, net | (11,668) | | — | | | 1,476,532 | | 1,464,864 | | | | | | | | | Loss before income tax provision and equity in net loss from unconsolidated investments | $ | (79,164) | | $ | (169,641) | | | $ | (2,836,358) | | $ | (3,085,163) | |
|