Significant Accounting Policies and Practices (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Accounting Policies [Abstract] |
|
| Schedule of Consolidated Subsidiaries |
As of June 30, 2026 and December 31, 2025, the Company’s consolidated subsidiaries and/or entities are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Company Ownership Interest | | Name of combined affiliate | | State or other jurisdiction of incorporation or organization | | June 30, 2026 | | December 31, 2025 | | Jerrick Ventures LLC | | Delaware | | 100% | | 100% | | Abacus Tech Pty Ltd | | Australia | | 100% | | 100% | | OG Collection, Inc. | | Delaware | | 51% | | 20% | | Vocal, Inc. | | Nevada | | 51% | | 20% | | S96 NYC, LLC | | New York | | 100% | | 100% | | Fly Flyte, Inc. | | New York | | —% | | 80% | | | | | | | | | Ponderosa Air, LLC | | New York | | —% | | 100% |
The carrying value of the noncontrolling interest at the closing date was determined as follows: | | | | | | | | | | Noncontrolling interest at inception (19.98% of Fly Flyte) | | $ | 2,885,097 | | | Loss attributable to noncontrolling interest through December 31, 2025 | | (756,776) | | | Loss attributable to noncontrolling interest, January 1, 2026 through March 9, 2026 | | (174,549) | | | Noncontrolling interest at March 9, 2026 | | $ | 1,953,772 | |
|
| Schedule of Relevant Assets Measured on Recurring Basis |
The following tables provide a summary of the relevant assets that are measured at fair value on a recurring basis: Fair Value Measurements as of June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | Total | | Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | | Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets: | | | | | | | | | Marketable securities | $ | 4,545,009 | | | $ | 4,545,009 | | | $ | — | | | $ | — | | | Total assets | $ | 4,545,009 | | | $ | 4,545,009 | | | $ | — | | | $ | — | | | Liabilities: | | | | | | | | | Derivative liabilities | $ | 1,090,224 | | | $ | — | | | $ | — | | | $ | 1,090,224 | | | Total Liabilities | $ | 1,090,224 | | | $ | — | | | $ | — | | | $ | 1,090,224 | |
Fair Value Measurements as of December 31, 2025
| | | | | | | | | | | | | | | | | | | | | | | | | Total | | Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | | Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets: | | | | | | | | | Marketable securities | $ | 251,983 | | | $ | 251,983 | | | $ | — | | | $ | — | | | Total assets | $ | 251,983 | | | $ | 251,983 | | | $ | — | | | $ | — | | | Liabilities: | | | | | | | | | Derivative Liabilities | $ | 1,668,038 | | | $ | — | | | $ | — | | | 1,668,038 | | | Total Liabilities | $ | 1,668,038 | | | $ | — | | | $ | — | | | $ | 1,668,038 | |
|
| Schedule of Relevant Assets Measured on Non-Recurring Basis |
The following tables provide a summary of the relevant assets that are measured at fair value on a non-recurring basis: Fair Value Measurements as of June 30, 2026 | | | | | | | | | | | | | | | | | | | | | | | | | Total | | Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | | Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets: | | | | | | | | | | | | | | | | | Intangible assets, net | $ | 22,475 | | | $ | — | | | $ | — | | | $ | 22,475 | | | | | | | | | | | Total assets | $ | 22,475 | | | $ | — | | | $ | — | | | $ | 22,475 | |
Fair Value Measurements as of December 31, 2025
| | | | | | | | | | | | | | | | | | | | | | | | | Total | | Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | | Quoted Prices for Similar Assets or Liabilities in Active Markets (Level 2) | | Significant Unobservable Inputs (Level 3) | | Assets: | | | | | | | | | Intangibles assets, net | $ | 28,043 | | | $ | — | | | $ | — | | | 28,043 | | | | | | | | | | | Total assets | $ | 28,043 | | | $ | — | | | $ | — | | | $ | 28,043 | |
|
| Schedule of Estimated Useful Lives |
Depreciation is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows: | | | | | | | | | | Asset Class | | Useful Life (Years) | | Computers & Software | | 3 | | Furniture & Fixtures | | 2 – 10 | | Automobile | | 5 | | Software | | 3 | | Leasehold Improvements | | 3 |
*Leasehold improvements are amortized over the shorter of the remaining term of the lease or the useful life of the improvement. Property and equipment stated at cost, less accumulated depreciation, consisted of the following at: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Computer Equipment | $ | 459,308 | | | $ | 457,893 | | | Furniture and Fixtures | 214,762 | | | 184,524 | | | | | | | Software | 13,564 | | | 13,564 | | | Capitalized Software Development Costs | 144,691 | | | — | | | 832,325 | | | 655,981 | | | Less: Accumulated Depreciation | (652,757) | | | (649,805) | | | $ | 179,568 | | | $ | 6,176 | |
|
| Schedule of Breakdown of Intangible Assets |
The breakdown of intangible assets, net of amortization, as of June 30, 2026 was as follows: | | | | | | | | | | Asset Description | | Amount | | Customer Relations | | $ | 4,338 | | | Know-How and Intellectual Property | | 11,567 | | | Website & Apps | | 6,570 | | | Total Intangible Assets, net | | $ | 22,475 | |
|
| Schedule of Revenue Disaggregated By Revenue |
Revenue from continuing operations disaggregated by revenue source for the three and six months ended June 30, 2026 and 2025 consists of the following: | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended | | For the six months ended | | June 30, | | June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Agency (Managed Services + Branded Content) | $ | 71,250 | | | $ | 68,025 | | | $ | 140,250 | | | $ | 202,825 | | | Platform (Creator Subscriptions) | 98,971 | | | 123,456 | | | 200,938 | | | 256,755 | | | Ecommerce | 3,720 | | | 5,465 | | | 36,480 | | | 29,250 | | | Total Revenue | $ | 173,941 | | | $ | 196,946 | | | $ | 377,668 | | | $ | 488,830 | |
Timing of revenue recognition from continuing operations for the three and six months ended June 30, 2026 and 2025 consists of the following: | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended | | For the six months ended | | June 30, | | June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Products and services transferred over time | $ | 170,117 | | | $ | 183,564 | | | 340,994 | | | 459,344 | | | Products transferred at a point in time | 3,824 | | | 13,382 | | | 36,674 | | | 29,486 | | | $ | 173,941 | | | $ | 196,946 | | | $ | 377,668 | | | $ | 488,830 | |
|
| Schedule of Common Stock Equivalents |
As of June 30, 2026 and 2025, the Company had the following common stock equivalents: | | | | | | | | | | | | | June 30, | | 2026 | | 2025 | | Series A preferred | 10,870 | | | — | | | Series E preferred | 11 | | 11 | | Series F preferred | 114,150 | | 22,830 | | Series G preferred | 1,273,425 | | 529,650 | | Series H preferred | 61,401 | | 73,892 | | Series I preferred | 378,120 | | 378,120 | | Options | 1,853,371 | | 8,448,568 | | Warrants | 2,040,800 | | 34,186,403 | | Convertible notes | 314,097 | | 122,467 | | Totals | 6,046,245 | | 43,761,941 |
|