v3.26.1
Note 5 - Share-Based Compensation
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

5. Share-Based Compensation

 

Harvard Apparatus Regenerative Technology Amended and Restated Equity Incentive Plan

 

The Company maintains the Amended and Restated Equity Incentive Plan, or the Plan, for the benefit of certain officers, employees, non-employee directors, and other key persons (including consultants and advisory board members). All options and awards granted under the Plan consist of shares of Common Stock. The Company’s policy is to issue stock available from its registered but unissued stock pool through its transfer agent to satisfy stock option exercises and the vesting of restricted stock units. The vesting period for awards is generally four years and the contractual life is ten years. Canceled and forfeited options and awards are available to be reissued under the Plan.

 

As of June 30, 2026, the Company’s Plan has 9,098,000 authorized shares to be issued under the Plan. There were 4,019,038 shares available for issuance as of June 30, 2026.

 

The following table summarizes information concerning options outstanding and exercisable:

 

      

Weighted-

  

Weighted-

  

Aggregate

 
      

average

  

average

  

intrinsic

 
      

exercise

  

contractual

  

value

 
  

Amount

  

price

  

life (years)

  

(in thousands)

 

Outstanding at December 31, 2025

  4,641,685  $3.72   6.2  $200 

Granted

  351,326   1.39         

Outstanding at June 30, 2026

  4,993,011   3.56   6.0    

Options exercisable

  3,767,547   3.58   5.8    

Options vested and expected to vest

  4,971,465   3.55   6.0    

 

Total unrecognized compensation expense for the remaining 858,645 performance-based awards is approximately $3.1 million as of June 30, 2026

 

During the six months ended June 30, 2026, the Company determined that the performance condition for certain performance-based awards was probable of achievement and recognized a cumulative catch-up adjustment of $194,870 to share-based compensation expense related to those awards.  The Company recognized approximately $0.2 million and $0.9 million in share-based compensation during the three and six months ended June 30, 2026, respectively, and approximately $0.5 million and $1.0 million during the three and six months ended June 30, 2025, respectively. 

 

Aggregate intrinsic value for outstanding options as of June 30, 2026 was $0, as the Company’s closing stock price of $1.28 per share as of June 30, 2026 was below the weighted-average exercise price of $3.56. As of June 30, 2026, unrecognized compensation cost related to unvested non-performance-based awards amounted to $0.4 million, which will be recognized over a weighted-average period of 1 year.

 

The weighted average assumptions for valuing the Company's stock options granted were as follows:

 

 

  

Six Months Ended

 
  

June 30,

 
  

2026

  

2025

 

Risk-free interest rate

  4.13%  3.85%

Expected volatility

  106.21%  116.11%

Expected term (in years)

  5.2   5.2 

Expected dividend yield

  %  %

 

The weighted average estimated fair value of stock options granted using the Black-Scholes model was $1.11 and $1.33 per share for the period ended June 30, 2026 and 2025, respectively.

 

The Company recorded share-based compensation expense in the following expense categories of its condensed consolidated statements of operations and comprehensive loss:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30,

  

June 30,

 
  

2026

  

2025

  

2026

  

2025

 
  

(In thousands)

  

(In thousands)

 

Research and development

 $46  $58  $215  $117 

General and administrative

  177   479   640   905 

Total

 $223  $537  $855  $1,022