v3.26.1
Condensed Consolidated Statement of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net Loss $ (2,208,315) $ (1,360,934)
Adjustments to reconcile net loss to net cash used by operating activities:    
Restricted stock expense 362,109 3,693
Issuance of stock for services 0 82,250
Intangibles amortization 612,751 573,801
Depreciation 143,210 290,275
(Decrease) increase in fair value of convertible debt 0 (87,380)
Amortization of operating lease asset 524,525 499,309
Changes in operating assets and liabilities:    
Accounts receivable (690,727) 17,351
Inventory (283,110) (433,495)
Prepaid inventory 28,032 (221,034)
Prepaid expenses and other current assets 49,023 37,017
Accounts payable and accrued expenses 77,762 (194,632)
Operating lease liability (577,005) (423,855)
Deferred revenue / customer deposits (15,377) 6,008
Cash used by operating activities (1,977,122) (1,211,626)
Cash flows used by investing activities:    
Purchase of property and equipment (188,615) (181,368)
Cash flows used by investing activities (132,188) (181,368)
Cash flows from financing activities:    
Proceeds from ELOC draw 61,990 0
Proceeds from issuance of preferred stock 2,024,693 0
Preferred dividend distributions (120,276) 0
Cash flows from financing activities 1,966,407 0
Net (decrease) increase in cash (142,903) (1,392,994)
Cash and cash equivalents, beginning of period 2,261,242 2,452,553
Cash and cash equivalents, end of period 2,118,339 1,059,559
Cash Payments for:    
Interest expense 0 19,046
Non-cash financial/investing activities:    
Issuance of shares for conversion of debt and accrued interest 0 1,079,639
Change in lease asset related to extinguishment of HQ lease and new warehouse lease 0 (1,723,544)
ROU Assets obtained in exchange for lease liabilities $ 2,003,708 $ 0
Conversion of accrued preferred dividends to preferred stock (in shares) 6,672,652
Preferred dividends accrued but not paid $ 71,031 $ 2,334,501
Bluebird [Member]    
Cash flows used by investing activities:    
Purchase of Bluebird 56,427
Non-cash financial/investing activities:    
All Stock purchase of Bluebird $ 936,992 $ 0