v3.26.1
Note 14 - Net Income (Loss) Per Share
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note 14 Net Income (Loss) Per Share

 

The Net income (loss) per share - attributable to PAVmed - basic and diluted and Net income (loss) per share - attributable to PAVmed common stockholders - basic and diluted - for the respective periods indicated - is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) - before noncontrolling interest

 

$

(6,598

)

 

$

(12,324

)

 

$

(7,662

)

 

$

6,300

 

Net income (loss) attributable to noncontrolling interest

 

 

1,214

 

 

 

403

 

 

 

2,218

 

 

 

747

 

Net income (loss) - as reported, attributable to PAVmed

 

$

(5,384

)

 

$

(11,921

)

 

$

(5,444

)

 

$

7,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series B Convertible Preferred Stock dividends – earned

 

$

(95

)

 

$

(88

)

 

$

(189

)

 

$

(175

)

Series C Convertible Preferred Stock dividends - earned

 

$

 

 

$

(481

)

 

$

(145

)

 

$

(879

)

Deemed dividend on Series C Convertible Preferred Stock

 

$

 

 

$

(818

)

 

$

(6,689

)

 

$

(1,607

)

Net income (loss) attributable to PAVmed common stockholders used in basic EPS calculation

 

$

(5,479

)

 

$

(13,308

)

 

$

(12,467

)

 

$

4,386

 

Fair Value Adjustment for diluted EPS calculation

 

$

 

 

$

 

 

$

 

 

$

249

 

Add back: Series C Convertible Preferred Stock dividends and deemed dividends

 

$

 

 

$

 

 

$

 

 

$

2,486

 

Net income (loss) attributable to PAVmed common stockholders used in dilutive EPS calculation

 

$

(5,479

)

 

$

(13,308

)

 

$

(12,467

)

 

$

7,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

 

6,269,384

 

 

 

602,822

 

 

 

3,938,037

 

 

 

533,068

 

Add: Restricted stock awards

 

 

 

 

 

 

 

 

 

 

 

10,764

 

Add: Senior Convertible Note

 

 

 

 

 

 

 

 

 

 

 

574,126

 

Add: Series C Convertible Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

691,141

 

Weighted average common shares outstanding, diluted

 

 

6,269,384

 

 

 

602,822

 

 

 

3,938,037

 

 

 

1,809,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share (1)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to PAVmed common stockholders, basic

 

$

(0.87

)

 

$

(22.08

)

 

$

(3.17

)

 

$

8.23

 

Net income (loss) per share attributable to PAVmed common stockholders, diluted

 

$

(0.87

)

 

$

(22.08

)

 

$

(3.17

)

 

$

3.94

 

 

(1)

- Convertible preferred stock and restricted stock awards would potentially be considered a participating security under the two-class method of calculating net income (loss) per share. For periods where losses are presented, such holders are not contractually obligated to share in the losses, there is no impact on the Company’s net income (loss) per share calculation for the periods indicated.

 

 

The common stock equivalents that have been excluded from the computation of diluted weighted average shares outstanding as their inclusion would be anti-dilutive are as follows:

 

The Series B Convertible Preferred Stock dividends earned as of each of the respective periods noted, are included in the calculation of basic and diluted net loss attributable to PAVmed common stockholders for each respective period presented. Notwithstanding, the Series B Convertible Preferred Stock dividends are recognized as a dividend payable only upon the dividend being declared payable by the Company’s board of directors.

 

Basic weighted-average number of shares of common stock outstanding for the three and six months ended June 30, 2026 and 2025 include the shares of the Company issued and outstanding during such periods, each on a weighted average basis. The basic weighted average number of shares of common stock outstanding excludes common stock equivalent incremental shares, while diluted weighted average number of shares outstanding includes such incremental shares. However, as the Company was in a loss position for the three and six months ended June 30, 2026, basic and diluted weighted average shares outstanding are the same, as the inclusion of the incremental shares would be anti-dilutive. The common stock equivalents excluded from the computation of diluted weighted average shares outstanding are as follows:

 

 

 

June 30,

 

 

 

2026

 

 

2025

 

Stock options

 

 

110,842

 

 

 

27,405

 

Restricted stock awards

 

 

1,003,321

 

 

 

 

Series D Warrants

 

 

4,615,393

 

 

 

 

Senior Convertible Note

 

 

33,333

 

 

 

 

Series B Convertible Preferred Stock

 

 

3,536

 

 

 

3,172

 

Total

 

 

5,766,425

 

 

 

30,577

 

 

The total stock options are inclusive of 1,446 and 1,816 stock options as of  June 30, 2026 and 2025, respectively, granted outside the PAVmed 2014 Equity Plan.