UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Revenues: | ||||
| Service revenues | $ 481,831 | $ 725,648 | $ 1,001,029 | $ 1,541,664 |
| Total revenues | 481,831 | 725,648 | 1,001,029 | 1,541,664 |
| Cost of revenues: | ||||
| Cost of revenues | 270,109 | 402,930 | 528,409 | 813,580 |
| Total cost of revenues | 270,109 | 402,930 | 528,409 | 813,580 |
| Gross profit | 211,722 | 322,718 | 472,620 | 728,084 |
| Operating expenses: | ||||
| Selling and marketing | 54,526 | 110,085 | 99,547 | 231,512 |
| General and administrative | 1,267,947 | 1,889,175 | 2,364,103 | 2,462,714 |
| Research and development | 37,555 | 22,491 | 52,091 | 28,798 |
| Total operating expenses | 1,360,028 | 2,021,751 | 2,515,741 | 2,723,024 |
| (Loss) from operations | (1,148,306) | (1,699,033) | (2,043,121) | (1,994,940) |
| Other income (expense) | ||||
| Change in fair value of warrants | 67,275 | (1,540,424) | (10,350) | (1,540,424) |
| Change in fair value of crypto assets | (944,706) | 182,665 | (3,389,376) | 182,665 |
| Change in fair value of convertible debt | (464,471) | (260,630) | (1,325,102) | (260,630) |
| Financing cost | 0 | 473,500 | 473,500 | |
| Staking rewards | 7,318 | 6,548 | 91,998 | 6,548 |
| Interest and other expense | (13,184) | (43,435) | (7,657) | (44,735) |
| Total other (expense) | (1,347,768) | (2,128,776) | (4,640,487) | (2,130,076) |
| (Loss) before provision for income taxes | (2,496,074) | (3,827,809) | (6,683,608) | (4,125,016) |
| Provision for income taxes | 0 | 38,360 | 0 | 38,360 |
| Net (loss) | $ (2,496,074) | $ (3,866,169) | $ (6,683,608) | $ (4,163,376) |
| Class A Common [Member] | ||||
| Other income (expense) | ||||
| Weighted average shares outstanding-Class A Common Stock* | 13,070 | 13,070 | 13,070 | 13,070 |
| Basic and diluted net income per share-Class A Common Stock* | $ (2.00) | $ (4.00) | $ (7.00) | $ (4.00) |
| Class B Common [Member] | ||||
| Other income (expense) | ||||
| Weighted average shares outstanding-Class A Common Stock* | 893,170 | 32,982 | 486,497 | 27,625 |
| Basic and diluted net income per share-Class A Common Stock* | $ (2.00) | $ (4.00) | $ (7.00) | $ (4.00) |
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of realized gain (loss) from remeasurement of crypto asset, classified as nonoperating. Excludes crypto asset held for platform user. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of interest income (expense) classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The cash outflow for loan and debt issuance costs. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The aggregate total amount of expenses directly related to the marketing or selling of products or services. No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|