Equity-Based Compensation - PSUs (Details) - PSUs $ / shares in Units, $ in Thousands |
6 Months Ended |
|---|---|
|
Jun. 30, 2026
USD ($)
$ / shares
shares
| |
| Equity-Based Compensation | |
| Performance period | 5 years |
| Shares granted | 1,800,000 |
| Expected term | 5 years |
| Volatility rate | 35.00% |
| Dividends | $ | $ 0 |
| Risk-free rate | 3.90% |
| Equity-based compensation | $ | $ 2,166 |
| Unamortized compensation cost | $ | $ 25,014 |
| Weighted-average period | 2 years 3 months 18 days |
| Forfeited | 0 |
| At fair value $17.20 per unit | |
| Equity-Based Compensation | |
| Shares granted | 900,000 |
| Grant date fair value (in dollars per share) | $ / shares | $ 17.2 |
| At fair value $13.00 per unit | |
| Equity-Based Compensation | |
| Shares granted | 900,000 |
| Grant date fair value (in dollars per share) | $ / shares | $ 13 |
| Tranche one | |
| Equity-Based Compensation | |
| Vesting percentage | 50.00% |
| VWAP measurement days | 30 days |
| Price determination, multiplier | 1.5 |
| Tranche two | |
| Equity-Based Compensation | |
| Vesting percentage | 50.00% |
| VWAP measurement days | 30 days |
| Price determination, multiplier | 2 |
| X | ||||||||||
- Definition Amount of expense for award under share-based payment arrangement. Excludes amount capitalized. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Weighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of cost to be recognized for nonvested award under share-based payment arrangement. Excludes share and unit options. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The number of equity-based payment instruments, excluding stock (or unit) options, that were forfeited during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The number of grants made during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated amount of dividends to be paid to holders of the underlying shares (expected dividends) over the option's term. Dividends are taken into account because payment of dividends to shareholders reduces the fair value of the underlying shares, and option holders generally do not receive dividends. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The risk-free interest rate assumption that is used in valuing an option on its own shares. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Percentage of vesting of award under share-based payment arrangement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Expected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Period over which the grantee's right to exercise award under share-based payment arrangement is conditioned upon the performance. No definition available.
|
| X | ||||||||||
- Definition Multiplier applied to the initial offering price per share to determine the stock price hurdle for satisfaction of the vesting condition under a share-based payment arrangement. No definition available.
|
| X | ||||||||||
- Definition Period considered in determining the volume weighted average price used to assess the satisfaction of a vesting condition under a share-based payment arrangement. No definition available.
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|