v3.26.1
ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2026
ALLOWANCE FOR CREDIT LOSSES  
ALLOWANCE FOR CREDIT LOSSES

NOTE 4 ALLOWANCE FOR CREDIT LOSSES

 

The allowance for credit losses (“ACL”) consists of the allowance for credit losses on loans and the reserve for unfunded commitments. The Company’s ACL is governed by the Company’s ACL Committee, which reports to the Board of Directors and contains representatives from the Company’s finance, credit, and risk teams, and is responsible for calculating the Company’s estimate of expected credit losses and resulting ACL. The ACL Committee considers the quantitative model results and qualitative factors when finalizing the ACL. The Company’s ACL model is subject to the Company’s model risk management program, which is overseen by the Director of Risk Management who reports to the Company’s Board Risk Committee.

The following tables detail the changes in the ACL for the three and six months ended June 30, 2026 and 2025 (dollars in thousands).

 

 

 

For the three months ended June 30, 2026

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Recovery of) provision for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$165

 

 

$-

 

 

$-

 

 

$(25)

 

$140

 

Other construction, land development and land

 

 

722

 

 

 

-

 

 

 

63

 

 

 

(39)

 

 

746

 

Secured by farmland

 

 

1,465

 

 

 

-

 

 

 

-

 

 

 

102

 

 

 

1,567

 

Home equity – open end

 

 

184

 

 

 

20

 

 

 

-

 

 

 

33

 

 

 

197

 

Real estate

 

 

644

 

 

 

-

 

 

 

-

 

 

 

94

 

 

 

738

 

Home equity – closed end

 

 

67

 

 

 

-

 

 

 

-

 

 

 

(5)

 

 

62

 

Multifamily

 

 

859

 

 

 

-

 

 

 

-

 

 

 

(3)

 

 

856

 

Owner-occupied commercial real estate

 

 

687

 

 

 

-

 

 

 

-

 

 

 

15

 

 

 

702

 

Other commercial real estate

 

 

250

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

258

 

Agricultural loans

 

 

104

 

 

 

-

 

 

 

-

 

 

 

(6)

 

 

98

 

Commercial and industrial

 

 

1,038

 

 

 

29

 

 

 

57

 

 

 

(30)

 

 

1,036

 

Credit cards

 

 

88

 

 

 

22

 

 

 

11

 

 

 

13

 

 

 

90

 

Automobile loans

 

 

1,504

 

 

 

643

 

 

 

464

 

 

 

123

 

 

 

1,448

 

Other consumer loans

 

 

127

 

 

 

17

 

 

 

5

 

 

 

26

 

 

 

141

 

Municipal loans

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

Total allowance for credit losses - loans

 

$7,910

 

 

$731

 

 

$600

 

 

$306

 

 

$8,085

 

Allowance for credit losses – unfunded commitments

 

$786

 

 

$-

 

 

$-

 

 

$(37)

 

$749

 

 

 

 

For the three months ended June 30, 2025

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Recovery of) provision for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$252

 

 

$-

 

 

$-

 

 

$19

 

 

$271

 

Other construction, land development and land

 

 

1,658

 

 

 

9

 

 

 

9

 

 

 

(611)

 

 

1,047

 

Secured by farmland

 

 

1,043

 

 

 

-

 

 

 

-

 

 

 

434

 

 

 

1,477

 

Home equity – open end

 

 

191

 

 

 

-

 

 

 

-

 

 

 

(21)

 

 

170

 

Real estate

 

 

692

 

 

 

-

 

 

 

1

 

 

 

190

 

 

 

883

 

Home equity – closed end

 

 

83

 

 

 

-

 

 

 

-

 

 

 

(10)

 

 

73

 

Multifamily

 

 

32

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

34

 

Owner-occupied commercial real estate

 

 

713

 

 

 

-

 

 

 

-

 

 

 

129

 

 

 

842

 

Other commercial real estate

 

 

83

 

 

 

-

 

 

 

-

 

 

 

7

 

 

 

90

 

Agricultural loans

 

 

25

 

 

 

-

 

 

 

-

 

 

 

112

 

 

 

137

 

Commercial and industrial

 

 

826

 

 

 

85

 

 

 

145

 

 

 

372

 

 

 

1,258

 

Credit cards

 

 

79

 

 

 

17

 

 

 

5

 

 

 

13

 

 

 

80

 

Automobile loans

 

 

1,894

 

 

 

734

 

 

 

191

 

 

 

423

 

 

 

1,774

 

Other consumer loans

 

 

191

 

 

 

41

 

 

 

3

 

 

 

23

 

 

 

176

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total allowance for credit losses - loans

 

$7,762

 

 

$886

 

 

$354

 

 

$1,082

 

 

$8,312

 

Allowance for credit losses – unfunded commitments

 

$725

 

 

$-

 

 

$-

 

 

$105

 

 

$830

 

 

 

For the six months ended June 30, 2026

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Recovery of) provision for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$193

 

 

$-

 

 

$-

 

 

$(53)

 

$140

 

Other construction, land development and land

 

 

641

 

 

 

-

 

 

 

63

 

 

 

42

 

 

 

746

 

Secured by farmland

 

 

1,458

 

 

 

-

 

 

 

-

 

 

 

109

 

 

 

1,567

 

Home equity – open end

 

 

177

 

 

 

20

 

 

 

-

 

 

 

40

 

 

 

197

 

Real estate

 

 

629

 

 

 

12

 

 

 

-

 

 

 

121

 

 

 

738

 

Home equity – closed end

 

 

64

 

 

 

-

 

 

 

-

 

 

 

(2)

 

 

62

 

Multifamily

 

 

656

 

 

 

-

 

 

 

-

 

 

 

200

 

 

 

856

 

Owner-occupied commercial real estate

 

 

691

 

 

 

-

 

 

 

-

 

 

 

11

 

 

 

702

 

Other commercial real estate

 

 

246

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

258

 

Agricultural loans

 

 

130

 

 

 

-

 

 

 

-

 

 

 

(32)

 

 

98

 

Commercial and industrial

 

 

995

 

 

 

29

 

 

 

147

 

 

 

(77)

 

 

1,036

 

Credit cards

 

 

90

 

 

 

36

 

 

 

21

 

 

 

15

 

 

 

90

 

Automobile loans

 

 

1,713

 

 

 

1,355

 

 

 

882

 

 

 

208

 

 

 

1,448

 

Other consumer loans

 

 

129

 

 

 

31

 

 

 

42

 

 

 

1

 

 

 

141

 

Municipal loans

 

 

6

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

Total allowance for credit losses - loans

 

$7,818

 

 

$1,483

 

 

$1,155

 

 

$595

 

 

$8,085

 

Allowance for credit losses – unfunded commitments

 

$766

 

 

$-

 

 

$-

 

 

$(17)

 

$749

 

 

 

 

For the six months ended June 30, 2025

 

 

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Recovery of) provision for loan credit losses

 

 

Ending Balance

 

1-4 Family residential construction

 

$258

 

 

$-

 

 

$-

 

 

$13

 

 

$271

 

Other construction, land development and land

 

 

1,551

 

 

 

9

 

 

 

9

 

 

 

(504)

 

 

1,047

 

Secured by farmland

 

 

946

 

 

 

-

 

 

 

-

 

 

 

531

 

 

 

1,477

 

Home equity – open end

 

 

197

 

 

 

-

 

 

 

24

 

 

 

(51)

 

 

170

 

Real estate

 

 

606

 

 

 

-

 

 

 

3

 

 

 

274

 

 

 

883

 

Home equity – closed end

 

 

99

 

 

 

-

 

 

 

-

 

 

 

(26)

 

 

73

 

Multifamily

 

 

190

 

 

 

-

 

 

 

-

 

 

 

(156)

 

 

34

 

Owner-occupied commercial real estate

 

 

809

 

 

 

-

 

 

 

-

 

 

 

33

 

 

 

842

 

Other commercial real estate

 

 

105

 

 

 

-

 

 

 

-

 

 

 

(15)

 

 

90

 

Agricultural loans

 

 

27

 

 

 

-

 

 

 

-

 

 

 

110

 

 

 

137

 

Commercial and industrial

 

 

982

 

 

 

85

 

 

 

147

 

 

 

214

 

 

 

1,258

 

Credit cards

 

 

87

 

 

 

32

 

 

 

11

 

 

 

14

 

 

 

80

 

Automobile loans

 

 

1,956

 

 

 

1,133

 

 

 

356

 

 

 

595

 

 

 

1,774

 

Other consumer loans

 

 

301

 

 

 

41

 

 

 

31

 

 

 

(115)

 

 

176

 

Municipal loans

 

 

15

 

 

 

-

 

 

 

-

 

 

 

(15)

 

 

-

 

Total allowance for credit losses - loans

 

$8,129

 

 

$1,300

 

 

$581

 

 

$902

 

 

$8,312

 

Allowance for credit losses – unfunded commitments

 

$649

 

 

$-

 

 

$-

 

 

$181

 

 

$830

 

 

Credit Quality Indicators

 

The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. The Company defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty which are presented in the original vintage.

 

Description of the Company’s credit quality indicators under the Current Expected Credit Loss (“CECL”) Model:

 

Grades 0-5 – Pass: Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass.

Grade 6 – Watch: Loans are currently protected but are weak due to negative balance sheet or income statement trends. There may be a lack of effective control over collateral or the existence of documentation deficiencies. These loans have potential weaknesses that deserve management’s close attention. Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness. Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

 

Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and/or loss is possible, but not yet probable. Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt. Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

 

Credit cards are classified as pass or substandard. A credit card is substandard when payments of principal and interest are past due 90 days or more.

 

The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of June 30, 2026 (dollars in thousands):

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$371

 

 

$1,467

 

 

$338

 

 

$-

 

 

$-

 

 

$20,821

 

 

$22,997

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

371

 

 

 

1,467

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

20,821

 

 

 

22,997

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

625

 

 

 

10,282

 

 

 

2,217

 

 

 

11,540

 

 

 

955

 

 

 

4,410

 

 

 

13,878

 

 

 

43,907

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

Total Other construction, land development and land

 

 

625

 

 

 

10,282

 

 

 

2,217

 

 

 

11,540

 

 

 

955

 

 

 

4,430

 

 

 

13,878

 

 

 

43,927

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

14,041

 

 

 

18,211

 

 

 

10,775

 

 

 

10,677

 

 

 

11,468

 

 

 

45,744

 

 

 

12,489

 

 

 

123,405

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609

 

 

 

1,447

 

 

 

-

 

 

 

3,056

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

296

 

 

 

107

 

 

 

-

 

 

 

403

 

Total Secured by farmland

 

 

14,041

 

 

 

18,211

 

 

 

10,775

 

 

 

10,677

 

 

 

13,373

 

 

 

47,298

 

 

 

12,489

 

 

 

126,864

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

134

 

 

 

56,359

 

 

 

56,493

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

107

 

 

 

643

 

 

 

750

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

241

 

 

 

57,002

 

 

 

57,243

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

-

 

 

 

20

 

Real estate

Pass

 

 

25,396

 

 

 

52,311

 

 

 

27,268

 

 

 

48,868

 

 

 

37,605

 

 

 

67,630

 

 

 

-

 

 

 

259,078

 

Watch

 

 

1,397

 

 

 

-

 

 

 

-

 

 

 

1,422

 

 

 

-

 

 

 

190

 

 

 

-

 

 

 

3,009

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

361

 

 

 

79

 

 

 

2,614

 

 

 

-

 

 

 

3,054

 

Total Real estate

 

 

26,793

 

 

 

52,311

 

 

 

27,268

 

 

 

50,651

 

 

 

37,684

 

 

 

70,434

 

 

 

-

 

 

 

265,141

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

-

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

178

 

 

 

613

 

 

 

218

 

 

 

2,280

 

 

 

144

 

 

 

2,412

 

 

 

-

 

 

 

5,845

 

Watch

 

 

59

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

59

 

Substandard

 

 

-

 

 

 

44

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

44

 

Total Home Equity - closed end

 

 

237

 

 

 

657

 

 

 

218

 

 

 

2,280

 

 

 

144

 

 

 

2,412

 

 

 

-

 

 

 

5,948

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

6,400

 

 

 

6,835

 

 

 

2,655

 

 

 

-

 

 

 

4,691

 

 

 

3,116

 

 

 

2,168

 

 

 

25,865

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

6,400

 

 

 

6,835

 

 

 

2,655

 

 

 

-

 

 

 

4,691

 

 

 

3,116

 

 

 

2,168

 

 

 

25,865

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving

 

 

Total

 

Owner-occupied commercial real estate

 

Pass

 

 

6,212

 

 

 

20,393

 

 

 

8,139

 

 

 

1,563

 

 

 

10,617

 

 

 

30,634

 

 

 

4,802

 

 

 

82,360

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

58

 

 

 

1,134

 

 

 

-

 

 

 

-

 

 

 

9,012

 

 

 

-

 

 

 

10,204

 

Total Owner-occupied commercial real estate

 

 

6,212

 

 

 

20,451

 

 

 

9,273

 

 

 

1,563

 

 

 

10,617

 

 

 

39,646

 

 

 

4,802

 

 

 

92,564

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other commercial real estate

Pass

 

 

9,710

 

 

 

14,898

 

 

 

365

 

 

 

6,727

 

 

 

36,567

 

 

 

40,191

 

 

 

2,865

 

 

 

111,323

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

940

 

 

 

-

 

 

 

940

 

Substandard

 

 

-

 

 

 

-

 

 

 

7,734

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,734

 

Total Other commercial real estate

 

 

9,710

 

 

 

14,898

 

 

 

8,099

 

 

 

6,727

 

 

 

36,567

 

 

 

41,131

 

 

 

2,865

 

 

 

119,997

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural loans

Pass

 

 

3,966

 

 

 

3,216

 

 

 

1,559

 

 

 

1,066

 

 

 

692

 

 

 

146

 

 

 

11,044

 

 

 

21,689

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

9

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79

 

Total Agricultural loans

 

 

3,966

 

 

 

3,216

 

 

 

1,559

 

 

 

1,145

 

 

 

701

 

 

 

146

 

 

 

11,044

 

 

 

21,777

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

Pass

 

 

4,393

 

 

 

16,754

 

 

 

6,098

 

 

 

2,030

 

 

 

3,786

 

 

 

1,962

 

 

 

25,168

 

 

 

60,191

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

33

 

 

 

-

 

 

 

-

 

 

 

33

 

Substandard

 

 

-

 

 

 

30

 

 

 

-

 

 

 

267

 

 

 

-

 

 

 

-

 

 

 

100

 

 

 

397

 

Total Commercial and industrial

 

 

4,393

 

 

 

16,784

 

 

 

6,098

 

 

 

2,297

 

 

 

3,819

 

 

 

1,962

 

 

 

25,268

 

 

 

60,621

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

17

 

 

 

-

 

 

 

-

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,487

 

 

 

3,487

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,487

 

 

 

3,487

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

8,479

 

 

 

13,294

 

 

 

13,272

 

 

 

17,688

 

 

 

10,006

 

 

 

2,810

 

 

 

-

 

 

 

65,549

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

15

 

 

 

7

 

 

 

103

 

 

 

58

 

 

 

175

 

 

 

75

 

 

 

-

 

 

 

433

 

Total Automobile loans

 

 

8,494

 

 

 

13,301

 

 

 

13,375

 

 

 

17,746

 

 

 

10,181

 

 

 

2,885

 

 

 

-

 

 

 

65,982

 

Current period gross write-offs

 

 

57

 

 

 

177

 

 

 

437

 

 

 

456

 

 

 

144

 

 

 

84

 

 

 

-

 

 

 

1,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

3,171

 

 

 

2,637

 

 

 

1,614

 

 

 

1,086

 

 

 

624

 

 

 

392

 

 

 

44

 

 

 

9,568

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

6

 

 

 

17

 

 

 

19

 

 

 

7

 

 

 

-

 

 

 

49

 

Total Other consumer loans

 

 

3,171

 

 

 

2,637

 

 

 

1,620

 

 

 

1,103

 

 

 

643

 

 

 

399

 

 

 

44

 

 

 

9,617

 

Current period gross write-offs

 

 

-

 

 

 

3

 

 

 

8

 

 

 

8

 

 

 

5

 

 

 

7

 

 

 

-

 

 

 

31

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,823

 

 

 

-

 

 

 

3,823

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,823

 

 

 

-

 

 

 

3,823

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$84,042

 

 

$159,954

 

 

$84,624

 

 

$106,067

 

 

$119,375

 

 

$217,923

 

 

$153,868

 

 

$925,853

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(586)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$925,267

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross write-offs

 

$57

 

 

$180

 

 

$445

 

 

$476

 

 

$166

 

 

$123

 

 

$36

 

 

$1,483

 

The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of December 31, 2025 (dollars in thousands):

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

1-4 Family residential construction

 

Pass

 

$-

 

 

$-

 

 

$338

 

 

$-

 

 

$-

 

 

$116

 

 

$30,664

 

 

$31,118

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total 1-4 Family residential construction

 

 

-

 

 

 

-

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

116

 

 

 

30,664

 

 

 

31,118

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other construction, land development and land

Pass

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,195

 

 

 

39,112

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75

 

 

 

75

 

Total Other construction, land development and land

 

 

5,691

 

 

 

2,701

 

 

 

11,877

 

 

 

969

 

 

 

427

 

 

 

3,252

 

 

 

14,270

 

 

 

39,187

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23

 

 

 

-

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by farmland

Pass

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

12,838

 

 

 

13,122

 

 

 

34,648

 

 

 

13,469

 

 

 

111,450

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,609

 

 

 

1,507

 

 

 

-

 

 

 

-

 

 

 

3,116

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

319

 

 

 

-

 

 

 

-

 

 

 

115

 

 

 

434

 

Total Secured by farmland

 

 

17,063

 

 

 

9,423

 

 

 

10,887

 

 

 

14,766

 

 

 

14,629

 

 

 

34,648

 

 

 

13,584

 

 

 

115,000

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity – open end

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

50,587

 

 

 

50,709

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

684

 

 

 

684

 

Total Home equity - open end

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

122

 

 

 

51,271

 

 

 

51,393

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

27

 

 

 

-

 

 

 

-

 

 

 

27

 

Real estate

Pass

 

 

43,676

 

 

 

26,645

 

 

 

53,562

 

 

 

40,299

 

 

 

11,899

 

 

 

59,454

 

 

 

1,040

 

 

 

236,575

 

Watch

 

 

-

 

 

 

1,416

 

 

 

1,436

 

 

 

-

 

 

 

-

 

 

 

211

 

 

 

-

 

 

 

3,063

 

Substandard

 

 

-

 

 

 

-

 

 

 

289

 

 

 

81

 

 

 

655

 

 

 

2,698

 

 

 

-

 

 

 

3,723

 

Total Real estate

 

 

43,676

 

 

 

28,061

 

 

 

55,287

 

 

 

40,380

 

 

 

12,554

 

 

 

62,363

 

 

 

1,040

 

 

 

243,361

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity – closed end

Pass

 

 

635

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,926

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54

 

Total Home Equity - closed end

 

 

689

 

 

 

422

 

 

 

2,339

 

 

 

192

 

 

 

57

 

 

 

2,281

 

 

 

-

 

 

 

5,980

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multifamily

Pass

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Multifamily

 

 

7,051

 

 

 

2,680

 

 

 

-

 

 

 

2,556

 

 

 

1,241

 

 

 

2,262

 

 

 

3,064

 

 

 

18,854

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

Owner-occupied commercial real estate

 

Pass

 

 

20,096

 

 

 

9,403

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

18,587

 

 

 

4,929

 

 

 

85,889

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

62

 

 

 

1,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9,503

 

 

 

49

 

 

 

10,762

 

Total Owner-occupied commercial real estate

 

 

20,158

 

 

 

10,551

 

 

 

2,354

 

 

 

16,357

 

 

 

14,163

 

 

 

28,090

 

 

 

4,978

 

 

 

96,651

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

301

 

 

 

-

 

 

 

301

 

Other commercial real estate

Pass

 

 

14,989

 

 

 

372

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

32,759

 

 

 

2,533

 

 

 

105,578

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

966

 

 

 

-

 

 

 

966

 

Substandard

 

 

-

 

 

 

7,806

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

84

 

 

 

-

 

 

 

7,890

 

Total Other commercial real estate

 

 

14,989

 

 

 

8,178

 

 

 

6,853

 

 

 

36,997

 

 

 

11,075

 

 

 

33,809

 

 

 

2,533

 

 

 

114,434

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Agricultural loans

Pass

 

 

5,387

 

 

 

1,910

 

 

 

1,364

 

 

 

973

 

 

 

151

 

 

 

53

 

 

 

10,092

 

 

 

19,930

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

9

 

 

 

-

 

 

 

16

 

 

 

-

 

 

 

25

 

Substandard

 

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

 

 

172

 

Total Agricultural loans

 

 

5,387

 

 

 

1,910

 

 

 

1,476

 

 

 

982

 

 

 

151

 

 

 

69

 

 

 

10,152

 

 

 

20,127

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

Pass

 

 

18,025

 

 

 

6,615

 

 

 

2,710

 

 

 

4,675

 

 

 

2,359

 

 

 

251

 

 

 

20,980

 

 

 

55,615

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

193

 

Substandard

 

 

35

 

 

 

-

 

 

 

317

 

 

 

17

 

 

 

-

 

 

 

-

 

 

 

708

 

 

 

1,077

 

Total Commercial and industrial

 

 

18,060

 

 

 

6,615

 

 

 

3,027

 

 

 

4,735

 

 

 

2,359

 

 

 

251

 

 

 

21,838

 

 

 

56,885

 

Current period gross write-offs

 

 

-

 

 

 

408

 

 

 

-

 

 

 

75

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Credit Cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,387

 

 

 

3,387

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

57

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile loans

Pass

 

 

16,255

 

 

 

17,479

 

 

 

23,351

 

 

 

14,122

 

 

 

4,512

 

 

 

868

 

 

 

-

 

 

 

76,587

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

14

 

 

 

140

 

 

 

21

 

 

 

207

 

 

 

76

 

 

 

35

 

 

 

-

 

 

 

493

 

Total Automobile loans

 

 

16,269

 

 

 

17,619

 

 

 

23,372

 

 

 

14,329

 

 

 

4,588

 

 

 

903

 

 

 

-

 

 

 

77,080

 

Current period gross write-offs

 

 

97

 

 

 

904

 

 

 

1,082

 

 

 

644

 

 

 

186

 

 

 

109

 

 

 

-

 

 

 

3,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other consumer loans

Pass

 

 

3,215

 

 

 

2,166

 

 

 

1,669

 

 

 

1,128

 

 

 

268

 

 

 

336

 

 

 

307

 

 

 

9,089

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

19

 

 

 

14

 

 

 

8

 

 

 

2

 

 

 

-

 

 

 

43

 

Total Other consumer loans

 

 

3,215

 

 

 

2,166

 

 

 

1,688

 

 

 

1,142

 

 

 

276

 

 

 

338

 

 

 

307

 

 

 

9,132

 

Current period gross write-offs

 

 

9

 

 

 

34

 

 

 

38

 

 

 

58

 

 

 

5

 

 

 

2

 

 

 

-

 

 

 

146

 

Municipal loans

Pass

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Watch

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500

 

 

 

3,719

 

 

 

-

 

 

 

4,219

 

Current period gross write-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$152,248

 

 

$90,326

 

 

$119,498

 

 

$133,405

 

 

$62,020

 

 

$172,223

 

 

$157,088

 

 

$886,808

 

Less: Unamortized net deferred loan fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(555)

Loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$886,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross write-offs

 

$106

 

 

$1,346

 

 

$1,120

 

 

$948

 

 

$223

 

 

$435

 

 

$57

 

 

$4,235

 

Nonaccrual and Past Due Loans

 

The following table shows the aging of the Company’s loans held for investment, by segment (dollars in thousands):

 

Age Analysis of Past Due Loans

As of June 30, 2026

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$22,997

 

 

$22,997

 

Other construction, land development and land

 

 

155

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

43,752

 

 

 

43,927

 

Secured by farmland

 

 

25

 

 

 

-

 

 

 

-

 

 

 

403

 

 

 

126,436

 

 

 

126,864

 

Home equity – open end

 

 

178

 

 

 

-

 

 

 

-

 

 

 

460

 

 

 

56,605

 

 

 

57,243

 

Real estate

 

 

621

 

 

 

519

 

 

 

252

 

 

 

1,743

 

 

 

262,006

 

 

 

265,141

 

Home equity – closed end

 

 

61

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,887

 

 

 

5,948

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,865

 

 

 

25,865

 

Owner-occupied commercial real estate

 

 

509

 

 

 

-

 

 

 

-

 

 

 

616

 

 

 

91,439

 

 

 

92,564

 

Other commercial real estate

 

 

62

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

119,935

 

 

 

119,997

 

Agricultural loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

79

 

 

 

21,698

 

 

 

21,777

 

Commercial and industrial

 

 

90

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60,531

 

 

 

60,621

 

Credit cards

 

 

30

 

 

 

12

 

 

 

6

 

 

 

-

 

 

 

3,439

 

 

 

3,487

 

Automobile loans

 

 

1,452

 

 

 

251

 

 

 

-

 

 

 

319

 

 

 

63,960

 

 

 

65,982

 

Other consumer loans

 

 

65

 

 

 

14

 

 

 

-

 

 

 

47

 

 

 

9,491

 

 

 

9,617

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,823

 

 

 

3,823

 

Gross loans

 

 

3,248

 

 

 

796

 

 

 

258

 

 

 

3,687

 

 

 

917,864

 

 

 

925,853

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(586)

 

 

(586)

Loans held for investment

 

$3,248

 

 

$796

 

 

$258

 

 

$3,687

 

 

$917,278

 

 

$925,267

 

 

Age Analysis of Past Due Loans

As of December 31, 2025

 

 

Accruing Loans 30-59 Days Past due

 

 

Accruing Loans 60-89 Days Past due

 

 

Accruing Loans 90 Days or More Past due

 

 

Nonaccrual Loans

 

 

Accruing Current Loans

 

 

Total Loans

 

1-4 Family residential construction

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

$31,118

 

 

$31,118

 

Other construction, land development and land

 

 

601

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

38,586

 

 

 

39,187

 

Secured by farmland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

434

 

 

 

114,566

 

 

 

115,000

 

Home equity – open end

 

 

267

 

 

 

61

 

 

 

-

 

 

 

462

 

 

 

50,603

 

 

 

51,393

 

Real estate

 

 

2,545

 

 

 

902

 

 

 

-

 

 

 

2,308

 

 

 

237,606

 

 

 

243,361

 

Home equity – closed end

 

 

83

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,897

 

 

 

5,980

 

Multifamily

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18,854

 

 

 

18,854

 

Owner-occupied commercial real estate

 

 

538

 

 

 

1,148

 

 

 

-

 

 

 

2,201

 

 

 

92,764

 

 

 

96,651

 

Other commercial real estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

114,434

 

 

 

114,434

 

Agricultural loans

 

 

121

 

 

 

-

 

 

 

-

 

 

 

172

 

 

 

19,834

 

 

 

20,127

 

Commercial and industrial

 

 

223

 

 

 

311

 

 

 

-

 

 

 

29

 

 

 

56,322

 

 

 

56,885

 

Credit cards

 

 

37

 

 

 

12

 

 

 

5

 

 

 

-

 

 

 

3,333

 

 

 

3,387

 

Automobile loans

 

 

1,832

 

 

 

390

 

 

 

2

 

 

 

389

 

 

 

74,467

 

 

 

77,080

 

Other consumer loans

 

 

93

 

 

 

16

 

 

 

-

 

 

 

42

 

 

 

8,981

 

 

 

9,132

 

Municipal loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,219

 

 

 

4,219

 

Gross loans

 

 

6,340

 

 

 

2,840

 

 

 

7

 

 

 

6,037

 

 

 

871,584

 

 

 

886,808

 

Less: Unamortized net deferred loan fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(555)

 

 

(555)

Loans held for investment

 

$6,340

 

 

$2,840

 

 

$7

 

 

$6,037

 

 

$871,029

 

 

$886,253

 

There were $3.7 million and $6.0 million in nonaccrual loans at June 30, 2026 and December 31, 2025, respectively.  There was no interest income recognized on nonaccrual loans during the three and six months ended June 30, 2026 and 2025.

 

The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated (dollars in thousands).

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Nonaccrual loans

 

 

Nonaccrual loans

 

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

 

With no Allowance

 

 

With an Allowance

 

 

Total

 

Other construction, land development and land

 

$20

 

 

$-

 

 

$20

 

 

$-

 

 

$-

 

 

$-

 

Secured by farmland

 

 

-

 

 

 

403

 

 

 

403

 

 

 

-

 

 

 

434

 

 

 

434

 

Home equity – open end

 

 

353

 

 

 

107

 

 

 

460

 

 

 

462

 

 

 

-

 

 

 

462

 

Real estate

 

 

1,392

 

 

 

352

 

 

 

1,744

 

 

 

2,206

 

 

 

102

 

 

 

2,308

 

Owner-occupied commercial real estate

 

 

-

 

 

 

616

 

 

 

616

 

 

 

2,201

 

 

 

-

 

 

 

2,201

 

Agricultural loans

 

 

-

 

 

 

78

 

 

 

78

 

 

 

60

 

 

 

112

 

 

 

172

 

Commercial and industrial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

29

 

 

 

-

 

 

 

29

 

Automobile loans

 

 

319

 

 

 

-

 

 

 

319

 

 

 

389

 

 

 

-

 

 

 

389

 

Other consumer loans

 

 

47

 

 

 

-

 

 

 

47

 

 

 

42

 

 

 

-

 

 

 

42

 

Total loans

 

$2,131

 

 

$1,556

 

 

$3,687

 

 

$5,389

 

 

$648

 

 

$6,037

 

 

Collateral Dependent Disclosures

 

The collateral method is applied to individually evaluated loans for which foreclosure is probable. The collateral method is also applied to individually evaluated loans when borrowers are experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loans collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required.

 

The following table presents the total recorded investment in collateral-dependent loans of the Company as of the periods noted (dollars in thousands):

 

 

 

Collateral Dependent Loans and Leases

 

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Secured by farmland

 

$403

 

 

$434

 

Home equity – open end

 

 

107

 

 

 

175

 

Real estate

 

 

352

 

 

 

868

 

Owner-occupied commercial real estate

 

 

616

 

 

 

2,201

 

Agricultural loans

 

 

78

 

 

 

112

 

Total loans

 

$1,556

 

 

$3,790

 

Troubled Loan Modifications

 

The Company closely monitors the performance of borrowers experiencing financial difficulty and grants certain loan modifications it would not otherwise consider. The Company refers to such loan modifications as troubled loan modifications (“TLMs”).

 

The following tables present the amortized cost of loans and leases to borrowers experiencing financial difficulty by class of financing receivable, type of modification, financial effect of the modification, and percentage of the amortized cost basis of modifications as compared to the amortized cost basis of each loan segment for the periods presented (dollars in thousands).

 

There were no loans modified for borrowers experiencing financial difficulty in the three months ended June 30, 2026.  There were two loans that were modified for borrowers experiencing financial difficulty in the first quarter of 2026 that were paid off by the borrowers during the second quarter of 2026. There were no loans modified for borrowers experiencing financial difficulty in the three months or six months ended June 30, 2025.

 

The following tables present an aging analysis of the amortized cost of TLMs as of the dates stated (dollars in thousands).

 

 

 

June 30, 2026

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Real estate

 

$44

 

 

$-

 

 

$-

 

 

$-

 

 

$44

 

Owner occupied commercial real estate

 

 

5,310

 

 

 

-

 

 

 

-

 

 

 

616

 

 

 

5,926

 

Automobile loans

 

 

15

 

 

 

2

 

 

 

-

 

 

 

13

 

 

 

30

 

Total modified loans

 

$5,369

 

 

$2

 

 

$-

 

 

$629

 

 

$6,000

 

 

 

 

December 31, 2025

 

 

 

Current Loans

 

 

30-89 Days Past Due

 

 

Greater than 90 Days Past Due & Accruing

 

 

Nonaccrual

 

 

Total

 

Home equity – closed end

 

$-

 

 

$-

 

 

$-

 

 

$1

 

 

$1

 

Real estate

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

54

 

Owner occupied commercial real estate

 

 

5,360

 

 

 

-

 

 

 

-

 

 

 

891

 

 

 

6,251

 

Automobile loans

 

 

19

 

 

 

8

 

 

 

-

 

 

 

23

 

 

 

50

 

Total modified loans

 

$5,379

 

 

$62

 

 

$-

 

 

$915

 

 

$6,356

 

 

At June 30, 2026 and December 31, 2025, there were no unfunded commitments to borrowers with TLMs.

The following table presents the amortized cost of TLMs modified in the preceding twelve months that had a payment default during the periods stated (dollars in thousands).

 

 

 

For the three and six months ended June 30,

 

 

 

2026

 

 

2025

 

 

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

Term extension and deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

-

 

 

$-

 

 

 

0.00%

 

 

1

 

 

$5

 

 

 

0.01%

Automobile loans

 

 

1

 

 

 

8

 

 

 

0.01%

 

 

1

 

 

 

8

 

 

 

0.01%

Total term extension and deferral

 

 

1

 

 

$8

 

 

 

 

 

 

 

2

 

 

$13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other than temporary payment delay

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied commercial real estate

 

 

-

 

 

$-

 

 

 

0.00%

 

 

1

 

 

$1,192

 

 

 

1.27%

Total other than temporary payment delay

 

 

-

 

 

$-

 

 

 

 

 

 

 

1

 

 

$1,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$8

 

 

 

 

 

 

 

3

 

 

$1,205

 

 

 

 

 

 

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over their estimated life, which are the same loss rates that are used in computing the ACL. The ACL for unfunded commitments is classified on the balance sheet within other liabilities.