| ALLOWANCE FOR CREDIT LOSSES |
NOTE 4 ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses (“ACL”) consists of the allowance for credit losses on loans and the reserve for unfunded commitments. The Company’s ACL is governed by the Company’s ACL Committee, which reports to the Board of Directors and contains representatives from the Company’s finance, credit, and risk teams, and is responsible for calculating the Company’s estimate of expected credit losses and resulting ACL. The ACL Committee considers the quantitative model results and qualitative factors when finalizing the ACL. The Company’s ACL model is subject to the Company’s model risk management program, which is overseen by the Director of Risk Management who reports to the Company’s Board Risk Committee. The following tables detail the changes in the ACL for the three and six months ended June 30, 2026 and 2025 (dollars in thousands). | | For the three months ended June 30, 2026 | | | | Beginning Balance | | | Charge-offs | | | Recoveries | | | (Recovery of) provision for loan credit losses | | | Ending Balance | | 1-4 Family residential construction | | $ | 165 | | | $ | - | | | $ | - | | | $ | (25 | ) | | $ | 140 | | Other construction, land development and land | | | 722 | | | | - | | | | 63 | | | | (39 | ) | | | 746 | | Secured by farmland | | | 1,465 | | | | - | | | | - | | | | 102 | | | | 1,567 | | Home equity – open end | | | 184 | | | | 20 | | | | - | | | | 33 | | | | 197 | | Real estate | | | 644 | | | | - | | | | - | | | | 94 | | | | 738 | | Home equity – closed end | | | 67 | | | | - | | | | - | | | | (5 | ) | | | 62 | | Multifamily | | | 859 | | | | - | | | | - | | | | (3 | ) | | | 856 | | Owner-occupied commercial real estate | | | 687 | | | | - | | | | - | | | | 15 | | | | 702 | | Other commercial real estate | | | 250 | | | | - | | | | - | | | | 8 | | | | 258 | | Agricultural loans | | | 104 | | | | - | | | | - | | | | (6 | ) | | | 98 | | Commercial and industrial | | | 1,038 | | | | 29 | | | | 57 | | | | (30 | ) | | | 1,036 | | Credit cards | | | 88 | | | | 22 | | | | 11 | | | | 13 | | | | 90 | | Automobile loans | | | 1,504 | | | | 643 | | | | 464 | | | | 123 | | | | 1,448 | | Other consumer loans | | | 127 | | | | 17 | | | | 5 | | | | 26 | | | | 141 | | Municipal loans | | | 6 | | | | - | | | | - | | | | - | | | | 6 | | Total allowance for credit losses - loans | | $ | 7,910 | | | $ | 731 | | | $ | 600 | | | $ | 306 | | | $ | 8,085 | | Allowance for credit losses – unfunded commitments | | $ | 786 | | | $ | - | | | $ | - | | | $ | (37 | ) | | $ | 749 | |
| | For the three months ended June 30, 2025 | | | | Beginning Balance | | | Charge-offs | | | Recoveries | | | (Recovery of) provision for loan credit losses | | | Ending Balance | | 1-4 Family residential construction | | $ | 252 | | | $ | - | | | $ | - | | | $ | 19 | | | $ | 271 | | Other construction, land development and land | | | 1,658 | | | | 9 | | | | 9 | | | | (611 | ) | | | 1,047 | | Secured by farmland | | | 1,043 | | | | - | | | | - | | | | 434 | | | | 1,477 | | Home equity – open end | | | 191 | | | | - | | | | - | | | | (21 | ) | | | 170 | | Real estate | | | 692 | | | | - | | | | 1 | | | | 190 | | | | 883 | | Home equity – closed end | | | 83 | | | | - | | | | - | | | | (10 | ) | | | 73 | | Multifamily | | | 32 | | | | - | | | | - | | | | 2 | | | | 34 | | Owner-occupied commercial real estate | | | 713 | | | | - | | | | - | | | | 129 | | | | 842 | | Other commercial real estate | | | 83 | | | | - | | | | - | | | | 7 | | | | 90 | | Agricultural loans | | | 25 | | | | - | | | | - | | | | 112 | | | | 137 | | Commercial and industrial | | | 826 | | | | 85 | | | | 145 | | | | 372 | | | | 1,258 | | Credit cards | | | 79 | | | | 17 | | | | 5 | | | | 13 | | | | 80 | | Automobile loans | | | 1,894 | | | | 734 | | | | 191 | | | | 423 | | | | 1,774 | | Other consumer loans | | | 191 | | | | 41 | | | | 3 | | | | 23 | | | | 176 | | Municipal loans | | | - | | | | - | | | | - | | | | - | | | | - | | Total allowance for credit losses - loans | | $ | 7,762 | | | $ | 886 | | | $ | 354 | | | $ | 1,082 | | | $ | 8,312 | | Allowance for credit losses – unfunded commitments | | $ | 725 | | | $ | - | | | $ | - | | | $ | 105 | | | $ | 830 | |
| | For the six months ended June 30, 2026 | | | | Beginning Balance | | | Charge-offs | | | Recoveries | | | (Recovery of) provision for loan credit losses | | | Ending Balance | | 1-4 Family residential construction | | $ | 193 | | | $ | - | | | $ | - | | | $ | (53 | ) | | $ | 140 | | Other construction, land development and land | | | 641 | | | | - | | | | 63 | | | | 42 | | | | 746 | | Secured by farmland | | | 1,458 | | | | - | | | | - | | | | 109 | | | | 1,567 | | Home equity – open end | | | 177 | | | | 20 | | | | - | | | | 40 | | | | 197 | | Real estate | | | 629 | | | | 12 | | | | - | | | | 121 | | | | 738 | | Home equity – closed end | | | 64 | | | | - | | | | - | | | | (2 | ) | | | 62 | | Multifamily | | | 656 | | | | - | | | | - | | | | 200 | | | | 856 | | Owner-occupied commercial real estate | | | 691 | | | | - | | | | - | | | | 11 | | | | 702 | | Other commercial real estate | | | 246 | | | | - | | | | - | | | | 12 | | | | 258 | | Agricultural loans | | | 130 | | | | - | | | | - | | | | (32 | ) | | | 98 | | Commercial and industrial | | | 995 | | | | 29 | | | | 147 | | | | (77 | ) | | | 1,036 | | Credit cards | | | 90 | | | | 36 | | | | 21 | | | | 15 | | | | 90 | | Automobile loans | | | 1,713 | | | | 1,355 | | | | 882 | | | | 208 | | | | 1,448 | | Other consumer loans | | | 129 | | | | 31 | | | | 42 | | | | 1 | | | | 141 | | Municipal loans | | | 6 | | | | - | | | | - | | | | - | | | | 6 | | Total allowance for credit losses - loans | | $ | 7,818 | | | $ | 1,483 | | | $ | 1,155 | | | $ | 595 | | | $ | 8,085 | | Allowance for credit losses – unfunded commitments | | $ | 766 | | | $ | - | | | $ | - | | | $ | (17 | ) | | $ | 749 | |
| | For the six months ended June 30, 2025 | | | | Beginning Balance | | | Charge-offs | | | Recoveries | | | (Recovery of) provision for loan credit losses | | | Ending Balance | | 1-4 Family residential construction | | $ | 258 | | | $ | - | | | $ | - | | | $ | 13 | | | $ | 271 | | Other construction, land development and land | | | 1,551 | | | | 9 | | | | 9 | | | | (504 | ) | | | 1,047 | | Secured by farmland | | | 946 | | | | - | | | | - | | | | 531 | | | | 1,477 | | Home equity – open end | | | 197 | | | | - | | | | 24 | | | | (51 | ) | | | 170 | | Real estate | | | 606 | | | | - | | | | 3 | | | | 274 | | | | 883 | | Home equity – closed end | | | 99 | | | | - | | | | - | | | | (26 | ) | | | 73 | | Multifamily | | | 190 | | | | - | | | | - | | | | (156 | ) | | | 34 | | Owner-occupied commercial real estate | | | 809 | | | | - | | | | - | | | | 33 | | | | 842 | | Other commercial real estate | | | 105 | | | | - | | | | - | | | | (15 | ) | | | 90 | | Agricultural loans | | | 27 | | | | - | | | | - | | | | 110 | | | | 137 | | Commercial and industrial | | | 982 | | | | 85 | | | | 147 | | | | 214 | | | | 1,258 | | Credit cards | | | 87 | | | | 32 | | | | 11 | | | | 14 | | | | 80 | | Automobile loans | | | 1,956 | | | | 1,133 | | | | 356 | | | | 595 | | | | 1,774 | | Other consumer loans | | | 301 | | | | 41 | | | | 31 | | | | (115 | ) | | | 176 | | Municipal loans | | | 15 | | | | - | | | | - | | | | (15 | ) | | | - | | Total allowance for credit losses - loans | | $ | 8,129 | | | $ | 1,300 | | | $ | 581 | | | $ | 902 | | | $ | 8,312 | | Allowance for credit losses – unfunded commitments | | $ | 649 | | | $ | - | | | $ | - | | | $ | 181 | | | $ | 830 | |
Credit Quality Indicators The Company presents loan and lease portfolio segments and classes by credit quality indicator and vintage year. The Company defines the vintage date for the purpose of this disclosure as the date of the most recent credit decision. Renewals are categorized as new credit decisions and reflect the renewal date as the vintage date, except for renewals of loans modified for borrowers experiencing financial difficulty which are presented in the original vintage. Description of the Company’s credit quality indicators under the Current Expected Credit Loss (“CECL”) Model: Grades 0-5 – Pass: Loans in all classes that comprise the commercial and consumer portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low likelihood of loss related to those loans that are considered pass. Grade 6 – Watch: Loans are currently protected but are weak due to negative balance sheet or income statement trends. There may be a lack of effective control over collateral or the existence of documentation deficiencies. These loans have potential weaknesses that deserve management’s close attention. Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness. Existing loans that become 60 or more days past due are placed in this category pending a return to current status. Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and/or loss is possible, but not yet probable. Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt. Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss. Credit cards are classified as pass or substandard. A credit card is substandard when payments of principal and interest are past due 90 days or more. The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of June 30, 2026 (dollars in thousands): | | Term Loans by Year of Origination | | | | | | | | | | 2026 | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | Prior | | | Revolving | | | Total | | 1-4 Family residential construction | | Pass | | $ | - | | | $ | 371 | | | $ | 1,467 | | | $ | 338 | | | $ | - | | | $ | - | | | $ | 20,821 | | | $ | 22,997 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total 1-4 Family residential construction | | | - | | | | 371 | | | | 1,467 | | | | 338 | | | | - | | | | - | | | | 20,821 | | | | 22,997 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other construction, land development and land | Pass | | | 625 | | | | 10,282 | | | | 2,217 | | | | 11,540 | | | | 955 | | | | 4,410 | | | | 13,878 | | | | 43,907 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | 20 | | | | - | | | | 20 | | Total Other construction, land development and land | | | 625 | | | | 10,282 | | | | 2,217 | | | | 11,540 | | | | 955 | | | | 4,430 | | | | 13,878 | | | | 43,927 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Secured by farmland | Pass | | | 14,041 | | | | 18,211 | | | | 10,775 | | | | 10,677 | | | | 11,468 | | | | 45,744 | | | | 12,489 | | | | 123,405 | | Watch | | | - | | | | - | | | | - | | | | - | | | | 1,609 | | | | 1,447 | | | | - | | | | 3,056 | | Substandard | | | - | | | | - | | | | - | | | | - | | | | 296 | | | | 107 | | | | - | | | | 403 | | Total Secured by farmland | | | 14,041 | | | | 18,211 | | | | 10,775 | | | | 10,677 | | | | 13,373 | | | | 47,298 | | | | 12,489 | | | | 126,864 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity – open end | Pass | | | - | | | | - | | | | - | | | | - | | | | - | | | | 134 | | | | 56,359 | | | | 56,493 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | 107 | | | | 643 | | | | 750 | | Total Home equity - open end | | | - | | | | - | | | | - | | | | - | | | | - | | | | 241 | | | | 57,002 | | | | 57,243 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | 20 | | | | - | | | | 20 | | Real estate | Pass | | | 25,396 | | | | 52,311 | | | | 27,268 | | | | 48,868 | | | | 37,605 | | | | 67,630 | | | | - | | | | 259,078 | | Watch | | | 1,397 | | | | - | | | | - | | | | 1,422 | | | | - | | | | 190 | | | | - | | | | 3,009 | | Substandard | | | - | | | | - | | | | - | | | | 361 | | | | 79 | | | | 2,614 | | | | - | | | | 3,054 | | Total Real estate | | | 26,793 | | | | 52,311 | | | | 27,268 | | | | 50,651 | | | | 37,684 | | | | 70,434 | | | | - | | | | 265,141 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | 12 | | | | - | | | | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home Equity – closed end | Pass | | | 178 | | | | 613 | | | | 218 | | | | 2,280 | | | | 144 | | | | 2,412 | | | | - | | | | 5,845 | | Watch | | | 59 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 59 | | Substandard | | | - | | | | 44 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 44 | | Total Home Equity - closed end | | | 237 | | | | 657 | | | | 218 | | | | 2,280 | | | | 144 | | | | 2,412 | | | | - | | | | 5,948 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multifamily | Pass | | | 6,400 | | | | 6,835 | | | | 2,655 | | | | - | | | | 4,691 | | | | 3,116 | | | | 2,168 | | | | 25,865 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total Multifamily | | | 6,400 | | | | 6,835 | | | | 2,655 | | | | - | | | | 4,691 | | | | 3,116 | | | | 2,168 | | | | 25,865 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | Term Loans by Year of Origination | | | | | | | | | | | | | 2026 | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | Prior | | | Revolving | | | Total | | Owner-occupied commercial real estate | | Pass | | | 6,212 | | | | 20,393 | | | | 8,139 | | | | 1,563 | | | | 10,617 | | | | 30,634 | | | | 4,802 | | | | 82,360 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | 58 | | | | 1,134 | | | | - | | | | - | | | | 9,012 | | | | - | | | | 10,204 | | Total Owner-occupied commercial real estate | | | 6,212 | | | | 20,451 | | | | 9,273 | | | | 1,563 | | | | 10,617 | | | | 39,646 | | | | 4,802 | | | | 92,564 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Other commercial real estate | Pass | | | 9,710 | | | | 14,898 | | | | 365 | | | | 6,727 | | | | 36,567 | | | | 40,191 | | | | 2,865 | | | | 111,323 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | 940 | | | | - | | | | 940 | | Substandard | | | - | | | | - | | | | 7,734 | | | | - | | | | - | | | | - | | | | - | | | | 7,734 | | Total Other commercial real estate | | | 9,710 | | | | 14,898 | | | | 8,099 | | | | 6,727 | | | | 36,567 | | | | 41,131 | | | | 2,865 | | | | 119,997 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Agricultural loans | Pass | | | 3,966 | | | | 3,216 | | | | 1,559 | | | | 1,066 | | | | 692 | | | | 146 | | | | 11,044 | | | | 21,689 | | Watch | | | - | | | | - | | | | - | | | | - | | | | 9 | | | | - | | | | - | | | | 9 | | Substandard | | | - | | | | - | | | | - | | | | 79 | | | | - | | | | - | | | | - | | | | 79 | | Total Agricultural loans | | | 3,966 | | | | 3,216 | | | | 1,559 | | | | 1,145 | | | | 701 | | | | 146 | | | | 11,044 | | | | 21,777 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial | Pass | | | 4,393 | | | | 16,754 | | | | 6,098 | | | | 2,030 | | | | 3,786 | | | | 1,962 | | | | 25,168 | | | | 60,191 | | Watch | | | - | | | | - | | | | - | | | | - | | | | 33 | | | | - | | | | - | | | | 33 | | Substandard | | | - | | | | 30 | | | | - | | | | 267 | | | | - | | | | - | | | | 100 | | | | 397 | | Total Commercial and industrial | | | 4,393 | | | | 16,784 | | | | 6,098 | | | | 2,297 | | | | 3,819 | | | | 1,962 | | | | 25,268 | | | | 60,621 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | 12 | | | | 17 | | | | - | | | | - | | | | 29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit Cards | Pass | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,487 | | | | 3,487 | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total Credit Cards | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,487 | | | | 3,487 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 36 | | | | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Automobile loans | Pass | | | 8,479 | | | | 13,294 | | | | 13,272 | | | | 17,688 | | | | 10,006 | | | | 2,810 | | | | - | | | | 65,549 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | 15 | | | | 7 | | | | 103 | | | | 58 | | | | 175 | | | | 75 | | | | - | | | | 433 | | Total Automobile loans | | | 8,494 | | | | 13,301 | | | | 13,375 | | | | 17,746 | | | | 10,181 | | | | 2,885 | | | | - | | | | 65,982 | | Current period gross write-offs | | | 57 | | | | 177 | | | | 437 | | | | 456 | | | | 144 | | | | 84 | | | | - | | | | 1,355 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other consumer loans | Pass | | | 3,171 | | | | 2,637 | | | | 1,614 | | | | 1,086 | | | | 624 | | | | 392 | | | | 44 | | | | 9,568 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | 6 | | | | 17 | | | | 19 | | | | 7 | | | | - | | | | 49 | | Total Other consumer loans | | | 3,171 | | | | 2,637 | | | | 1,620 | | | | 1,103 | | | | 643 | | | | 399 | | | | 44 | | | | 9,617 | | Current period gross write-offs | | | - | | | | 3 | | | | 8 | | | | 8 | | | | 5 | | | | 7 | | | | - | | | | 31 | | Municipal loans | Pass | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,823 | | | | - | | | | 3,823 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total Municipal loans | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,823 | | | | - | | | | 3,823 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total loans | | $ | 84,042 | | | $ | 159,954 | | | $ | 84,624 | | | $ | 106,067 | | | $ | 119,375 | | | $ | 217,923 | | | $ | 153,868 | | | $ | 925,853 | | Less: Unamortized net deferred loan fees | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (586 | ) | Loans held for investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 925,267 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current period gross write-offs | | $ | 57 | | | $ | 180 | | | $ | 445 | | | $ | 476 | | | $ | 166 | | | $ | 123 | | | $ | 36 | | | $ | 1,483 | |
The following table presents the Company’s recorded investment in loans by credit quality indicators and gross write-offs by year of origination as of December 31, 2025 (dollars in thousands): | | Term Loans by Year of Origination | | | | | | | | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | Prior | | | Revolving | | | Total | | 1-4 Family residential construction | | Pass | | $ | - | | | $ | - | | | $ | 338 | | | $ | - | | | $ | - | | | $ | 116 | | | $ | 30,664 | | | $ | 31,118 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total 1-4 Family residential construction | | | - | | | | - | | | | 338 | | | | - | | | | - | | | | 116 | | | | 30,664 | | | | 31,118 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other construction, land development and land | Pass | | | 5,691 | | | | 2,701 | | | | 11,877 | | | | 969 | | | | 427 | | | | 3,252 | | | | 14,195 | | | | 39,112 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 75 | | | | 75 | | Total Other construction, land development and land | | | 5,691 | | | | 2,701 | | | | 11,877 | | | | 969 | | | | 427 | | | | 3,252 | | | | 14,270 | | | | 39,187 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | 23 | | | | - | | | | 23 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Secured by farmland | Pass | | | 17,063 | | | | 9,423 | | | | 10,887 | | | | 12,838 | | | | 13,122 | | | | 34,648 | | | | 13,469 | | | | 111,450 | | Watch | | | - | | | | - | | | | - | | | | 1,609 | | | | 1,507 | | | | - | | | | - | | | | 3,116 | | Substandard | | | - | | | | - | | | | - | | | | 319 | | | | - | | | | - | | | | 115 | | | | 434 | | Total Secured by farmland | | | 17,063 | | | | 9,423 | | | | 10,887 | | | | 14,766 | | | | 14,629 | | | | 34,648 | | | | 13,584 | | | | 115,000 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity – open end | Pass | | | - | | | | - | | | | - | | | | - | | | | - | | | | 122 | | | | 50,587 | | | | 50,709 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 684 | | | | 684 | | Total Home equity - open end | | | - | | | | - | | | | - | | | | - | | | | - | | | | 122 | | | | 51,271 | | | | 51,393 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | 27 | | | | - | | | | - | | | | 27 | | Real estate | Pass | | | 43,676 | | | | 26,645 | | | | 53,562 | | | | 40,299 | | | | 11,899 | | | | 59,454 | | | | 1,040 | | | | 236,575 | | Watch | | | - | | | | 1,416 | | | | 1,436 | | | | - | | | | - | | | | 211 | | | | - | | | | 3,063 | | Substandard | | | - | | | | - | | | | 289 | | | | 81 | | | | 655 | | | | 2,698 | | | | - | | | | 3,723 | | Total Real estate | | | 43,676 | | | | 28,061 | | | | 55,287 | | | | 40,380 | | | | 12,554 | | | | 62,363 | | | | 1,040 | | | | 243,361 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | 5 | | | | - | | | | - | | | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home Equity – closed end | Pass | | | 635 | | | | 422 | | | | 2,339 | | | | 192 | | | | 57 | | | | 2,281 | | | | - | | | | 5,926 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | 54 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 54 | | Total Home Equity - closed end | | | 689 | | | | 422 | | | | 2,339 | | | | 192 | | | | 57 | | | | 2,281 | | | | - | | | | 5,980 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Multifamily | Pass | | | 7,051 | | | | 2,680 | | | | - | | | | 2,556 | | | | 1,241 | | | | 2,262 | | | | 3,064 | | | | 18,854 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total Multifamily | | | 7,051 | | | | 2,680 | | | | - | | | | 2,556 | | | | 1,241 | | | | 2,262 | | | | 3,064 | | | | 18,854 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
| | Term Loans by Year of Origination | | | | | | | | | | | | | 2025 | | | 2024 | | | 2023 | | | 2022 | | | 2021 | | | Prior | | | Revolving | | | Total | | Owner-occupied commercial real estate | | Pass | | | 20,096 | | | | 9,403 | | | | 2,354 | | | | 16,357 | | | | 14,163 | | | | 18,587 | | | | 4,929 | | | | 85,889 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | 62 | | | | 1,148 | | | | - | | | | - | | | | - | | | | 9,503 | | | | 49 | | | | 10,762 | | Total Owner-occupied commercial real estate | | | 20,158 | | | | 10,551 | | | | 2,354 | | | | 16,357 | | | | 14,163 | | | | 28,090 | | | | 4,978 | | | | 96,651 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | 301 | | | | - | | | | 301 | | Other commercial real estate | Pass | | | 14,989 | | | | 372 | | | | 6,853 | | | | 36,997 | | | | 11,075 | | | | 32,759 | | | | 2,533 | | | | 105,578 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | 966 | | | | - | | | | 966 | | Substandard | | | - | | | | 7,806 | | | | - | | | | - | | | | - | | | | 84 | | | | - | | | | 7,890 | | Total Other commercial real estate | | | 14,989 | | | | 8,178 | | | | 6,853 | | | | 36,997 | | | | 11,075 | | | | 33,809 | | | | 2,533 | | | | 114,434 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Agricultural loans | Pass | | | 5,387 | | | | 1,910 | | | | 1,364 | | | | 973 | | | | 151 | | | | 53 | | | | 10,092 | | | | 19,930 | | Watch | | | - | | | | - | | | | - | | | | 9 | | | | - | | | | 16 | | | | - | | | | 25 | | Substandard | | | - | | | | - | | | | 112 | | | | - | | | | - | | | | - | | | | 60 | | | | 172 | | Total Agricultural loans | | | 5,387 | | | | 1,910 | | | | 1,476 | | | | 982 | | | | 151 | | | | 69 | | | | 10,152 | | | | 20,127 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | 171 | | | | - | | | | - | | | | - | | | | 171 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and industrial | Pass | | | 18,025 | | | | 6,615 | | | | 2,710 | | | | 4,675 | | | | 2,359 | | | | 251 | | | | 20,980 | | | | 55,615 | | Watch | | | - | | | | - | | | | - | | | | 43 | | | | - | | | | - | | | | 150 | | | | 193 | | Substandard | | | 35 | | | | - | | | | 317 | | | | 17 | | | | - | | | | - | | | | 708 | | | | 1,077 | | Total Commercial and industrial | | | 18,060 | | | | 6,615 | | | | 3,027 | | | | 4,735 | | | | 2,359 | | | | 251 | | | | 21,838 | | | | 56,885 | | Current period gross write-offs | | | - | | | | 408 | | | | - | | | | 75 | | | | - | | | | - | | | | - | | | | 483 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Credit Cards | Pass | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,387 | | | | 3,387 | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total Credit Cards | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 3,387 | | | | 3,387 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | 57 | | | | 57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Automobile loans | Pass | | | 16,255 | | | | 17,479 | | | | 23,351 | | | | 14,122 | | | | 4,512 | | | | 868 | | | | - | | | | 76,587 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | 14 | | | | 140 | | | | 21 | | | | 207 | | | | 76 | | | | 35 | | | | - | | | | 493 | | Total Automobile loans | | | 16,269 | | | | 17,619 | | | | 23,372 | | | | 14,329 | | | | 4,588 | | | | 903 | | | | - | | | | 77,080 | | Current period gross write-offs | | | 97 | | | | 904 | | | | 1,082 | | | | 644 | | | | 186 | | | | 109 | | | | - | | | | 3,022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other consumer loans | Pass | | | 3,215 | | | | 2,166 | | | | 1,669 | | | | 1,128 | | | | 268 | | | | 336 | | | | 307 | | | | 9,089 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | 19 | | | | 14 | | | | 8 | | | | 2 | | | | - | | | | 43 | | Total Other consumer loans | | | 3,215 | | | | 2,166 | | | | 1,688 | | | | 1,142 | | | | 276 | | | | 338 | | | | 307 | | | | 9,132 | | Current period gross write-offs | | | 9 | | | | 34 | | | | 38 | | | | 58 | | | | 5 | | | | 2 | | | | - | | | | 146 | | Municipal loans | Pass | | | - | | | | - | | | | - | | | | - | | | | 500 | | | | 3,719 | | | | - | | | | 4,219 | | Watch | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Substandard | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | Total Municipal loans | | | - | | | | - | | | | - | | | | - | | | | 500 | | | | 3,719 | | | | - | | | | 4,219 | | Current period gross write-offs | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total loans | | $ | 152,248 | | | $ | 90,326 | | | $ | 119,498 | | | $ | 133,405 | | | $ | 62,020 | | | $ | 172,223 | | | $ | 157,088 | | | $ | 886,808 | | Less: Unamortized net deferred loan fees | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (555 | ) | Loans held for investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 886,253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current period gross write-offs | | $ | 106 | | | $ | 1,346 | | | $ | 1,120 | | | $ | 948 | | | $ | 223 | | | $ | 435 | | | $ | 57 | | | $ | 4,235 | |
Nonaccrual and Past Due Loans The following table shows the aging of the Company’s loans held for investment, by segment (dollars in thousands): Age Analysis of Past Due Loans As of June 30, 2026 | | | Accruing Loans 30-59 Days Past due | | | Accruing Loans 60-89 Days Past due | | | Accruing Loans 90 Days or More Past due | | | Nonaccrual Loans | | | Accruing Current Loans | | | Total Loans | | 1-4 Family residential construction | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 22,997 | | | $ | 22,997 | | Other construction, land development and land | | | 155 | | | | - | | | | - | | | | 20 | | | | 43,752 | | | | 43,927 | | Secured by farmland | | | 25 | | | | - | | | | - | | | | 403 | | | | 126,436 | | | | 126,864 | | Home equity – open end | | | 178 | | | | - | | | | - | | | | 460 | | | | 56,605 | | | | 57,243 | | Real estate | | | 621 | | | | 519 | | | | 252 | | | | 1,743 | | | | 262,006 | | | | 265,141 | | Home equity – closed end | | | 61 | | | | - | | | | - | | | | - | | | | 5,887 | | | | 5,948 | | Multifamily | | | - | | | | - | | | | - | | | | - | | | | 25,865 | | | | 25,865 | | Owner-occupied commercial real estate | | | 509 | | | | - | | | | - | | | | 616 | | | | 91,439 | | | | 92,564 | | Other commercial real estate | | | 62 | | | | - | | | | - | | | | - | | | | 119,935 | | | | 119,997 | | Agricultural loans | | | - | | | | - | | | | - | | | | 79 | | | | 21,698 | | | | 21,777 | | Commercial and industrial | | | 90 | | | | - | | | | - | | | | - | | | | 60,531 | | | | 60,621 | | Credit cards | | | 30 | | | | 12 | | | | 6 | | | | - | | | | 3,439 | | | | 3,487 | | Automobile loans | | | 1,452 | | | | 251 | | | | - | | | | 319 | | | | 63,960 | | | | 65,982 | | Other consumer loans | | | 65 | | | | 14 | | | | - | | | | 47 | | | | 9,491 | | | | 9,617 | | Municipal loans | | | - | | | | - | | | | - | | | | - | | | | 3,823 | | | | 3,823 | | Gross loans | | | 3,248 | | | | 796 | | | | 258 | | | | 3,687 | | | | 917,864 | | | | 925,853 | | Less: Unamortized net deferred loan fees | | | - | | | | - | | | | - | | | | - | | | | (586 | ) | | | (586 | ) | Loans held for investment | | $ | 3,248 | | | $ | 796 | | | $ | 258 | | | $ | 3,687 | | | $ | 917,278 | | | $ | 925,267 | |
Age Analysis of Past Due Loans As of December 31, 2025 | | | Accruing Loans 30-59 Days Past due | | | Accruing Loans 60-89 Days Past due | | | Accruing Loans 90 Days or More Past due | | | Nonaccrual Loans | | | Accruing Current Loans | | | Total Loans | | 1-4 Family residential construction | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 31,118 | | | $ | 31,118 | | Other construction, land development and land | | | 601 | | | | - | | | | - | | | | - | | | | 38,586 | | | | 39,187 | | Secured by farmland | | | - | | | | - | | | | - | | | | 434 | | | | 114,566 | | | | 115,000 | | Home equity – open end | | | 267 | | | | 61 | | | | - | | | | 462 | | | | 50,603 | | | | 51,393 | | Real estate | | | 2,545 | | | | 902 | | | | - | | | | 2,308 | | | | 237,606 | | | | 243,361 | | Home equity – closed end | | | 83 | | | | - | | | | - | | | | - | | | | 5,897 | | | | 5,980 | | Multifamily | | | - | | | | - | | | | - | | | | - | | | | 18,854 | | | | 18,854 | | Owner-occupied commercial real estate | | | 538 | | | | 1,148 | | | | - | | | | 2,201 | | | | 92,764 | | | | 96,651 | | Other commercial real estate | | | - | | | | - | | | | - | | | | - | | | | 114,434 | | | | 114,434 | | Agricultural loans | | | 121 | | | | - | | | | - | | | | 172 | | | | 19,834 | | | | 20,127 | | Commercial and industrial | | | 223 | | | | 311 | | | | - | | | | 29 | | | | 56,322 | | | | 56,885 | | Credit cards | | | 37 | | | | 12 | | | | 5 | | | | - | | | | 3,333 | | | | 3,387 | | Automobile loans | | | 1,832 | | | | 390 | | | | 2 | | | | 389 | | | | 74,467 | | | | 77,080 | | Other consumer loans | | | 93 | | | | 16 | | | | - | | | | 42 | | | | 8,981 | | | | 9,132 | | Municipal loans | | | - | | | | - | | | | - | | | | - | | | | 4,219 | | | | 4,219 | | Gross loans | | | 6,340 | | | | 2,840 | | | | 7 | | | | 6,037 | | | | 871,584 | | | | 886,808 | | Less: Unamortized net deferred loan fees | | | - | | | | - | | | | - | | | | - | | | | (555 | ) | | | (555 | ) | Loans held for investment | | $ | 6,340 | | | $ | 2,840 | | | $ | 7 | | | $ | 6,037 | | | $ | 871,029 | | | $ | 886,253 | |
There were $3.7 million and $6.0 million in nonaccrual loans at June 30, 2026 and December 31, 2025, respectively. There was no interest income recognized on nonaccrual loans during the three and six months ended June 30, 2026 and 2025. The following table is a summary of the Company’s nonaccrual loans by major categories for the periods indicated (dollars in thousands). | | June 30, 2026 | | | December 31, 2025 | | | | Nonaccrual loans | | | Nonaccrual loans | | | | With no Allowance | | | With an Allowance | | | Total | | | With no Allowance | | | With an Allowance | | | Total | | Other construction, land development and land | | $ | 20 | | | $ | - | | | $ | 20 | | | $ | - | | | $ | - | | | $ | - | | Secured by farmland | | | - | | | | 403 | | | | 403 | | | | - | | | | 434 | | | | 434 | | Home equity – open end | | | 353 | | | | 107 | | | | 460 | | | | 462 | | | | - | | | | 462 | | Real estate | | | 1,392 | | | | 352 | | | | 1,744 | | | | 2,206 | | | | 102 | | | | 2,308 | | Owner-occupied commercial real estate | | | - | | | | 616 | | | | 616 | | | | 2,201 | | | | - | | | | 2,201 | | Agricultural loans | | | - | | | | 78 | | | | 78 | | | | 60 | | | | 112 | | | | 172 | | Commercial and industrial | | | - | | | | - | | | | - | | | | 29 | | | | - | | | | 29 | | Automobile loans | | | 319 | | | | - | | | | 319 | | | | 389 | | | | - | | | | 389 | | Other consumer loans | | | 47 | | | | - | | | | 47 | | | | 42 | | | | - | | | | 42 | | Total loans | | $ | 2,131 | | | $ | 1,556 | | | $ | 3,687 | | | $ | 5,389 | | | $ | 648 | | | $ | 6,037 | |
Collateral Dependent Disclosures The collateral method is applied to individually evaluated loans for which foreclosure is probable. The collateral method is also applied to individually evaluated loans when borrowers are experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. These loans do not share common risk characteristics and are not included within the collectively evaluated loans for determining the allowance for credit losses. Under CECL, for collateral dependent loans, the Company has adopted the practical expedient to measure the allowance for credit losses based on the fair value of collateral. The allowance for credit losses is calculated on an individual loan basis based on the shortfall between the fair value of the loans collateral, which is adjusted for liquidation costs/discounts, and amortized cost. If the fair value of the collateral exceeds the amortized cost, no allowance is required. The following table presents the total recorded investment in collateral-dependent loans of the Company as of the periods noted (dollars in thousands): | | Collateral Dependent Loans and Leases | | | | June 30, | | | December 31, | | | | 2026 | | | 2025 | | Secured by farmland | | $ | 403 | | | $ | 434 | | Home equity – open end | | | 107 | | | | 175 | | Real estate | | | 352 | | | | 868 | | Owner-occupied commercial real estate | | | 616 | | | | 2,201 | | Agricultural loans | | | 78 | | | | 112 | | Total loans | | $ | 1,556 | | | $ | 3,790 | |
Troubled Loan Modifications The Company closely monitors the performance of borrowers experiencing financial difficulty and grants certain loan modifications it would not otherwise consider. The Company refers to such loan modifications as troubled loan modifications (“TLMs”). The following tables present the amortized cost of loans and leases to borrowers experiencing financial difficulty by class of financing receivable, type of modification, financial effect of the modification, and percentage of the amortized cost basis of modifications as compared to the amortized cost basis of each loan segment for the periods presented (dollars in thousands). There were no loans modified for borrowers experiencing financial difficulty in the three months ended June 30, 2026. There were two loans that were modified for borrowers experiencing financial difficulty in the first quarter of 2026 that were paid off by the borrowers during the second quarter of 2026. There were no loans modified for borrowers experiencing financial difficulty in the three months or six months ended June 30, 2025. The following tables present an aging analysis of the amortized cost of TLMs as of the dates stated (dollars in thousands). | | June 30, 2026 | | | | Current Loans | | | 30-89 Days Past Due | | | Greater than 90 Days Past Due & Accruing | | | Nonaccrual | | | Total | | Real estate | | $ | 44 | | | $ | - | | | $ | - | | | $ | - | | | $ | 44 | | Owner occupied commercial real estate | | | 5,310 | | | | - | | | | - | | | | 616 | | | | 5,926 | | Automobile loans | | | 15 | | | | 2 | | | | - | | | | 13 | | | | 30 | | Total modified loans | | $ | 5,369 | | | $ | 2 | | | $ | - | | | $ | 629 | | | $ | 6,000 | |
| | December 31, 2025 | | | | Current Loans | | | 30-89 Days Past Due | | | Greater than 90 Days Past Due & Accruing | | | Nonaccrual | | | Total | | Home equity – closed end | | $ | - | | | $ | - | | | $ | - | | | $ | 1 | | | $ | 1 | | Real estate | | | - | | | | 54 | | | | - | | | | - | | | | 54 | | Owner occupied commercial real estate | | | 5,360 | | | | - | | | | - | | | | 891 | | | | 6,251 | | Automobile loans | | | 19 | | | | 8 | | | | - | | | | 23 | | | | 50 | | Total modified loans | | $ | 5,379 | | | $ | 62 | | | $ | - | | | $ | 915 | | | $ | 6,356 | |
At June 30, 2026 and December 31, 2025, there were no unfunded commitments to borrowers with TLMs. The following table presents the amortized cost of TLMs modified in the preceding twelve months that had a payment default during the periods stated (dollars in thousands). | | For the three and six months ended June 30, | | | | 2026 | | | 2025 | | | | Number of Loans | | | Amortized Cost | | | % of Amortized Cost to Gross Loans by Category | | | Number of Loans | | | Amortized Cost | | | % of Amortized Cost to Gross Loans by Category | | Term extension and deferral | | | | | | | | | | | | | | | | | | | Real estate | | | - | | | $ | - | | | | 0.00 | % | | | 1 | | | $ | 5 | | | | 0.01 | % | Automobile loans | | | 1 | | | | 8 | | | | 0.01 | % | | | 1 | | | | 8 | | | | 0.01 | % | Total term extension and deferral | | | 1 | | | $ | 8 | | | | | | | | 2 | | | $ | 13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other than temporary payment delay | | | | | | | | | | | | | | | | | | | | | | | | | Owner occupied commercial real estate | | | - | | | $ | - | | | | 0.00 | % | | | 1 | | | $ | 1,192 | | | | 1.27 | % | Total other than temporary payment delay | | | - | | | $ | - | | | | | | | | 1 | | | $ | 1,192 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | | 1 | | | $ | 8 | | | | | | | | 3 | | | $ | 1,205 | | | | | |
The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit. The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over their estimated life, which are the same loss rates that are used in computing the ACL. The ACL for unfunded commitments is classified on the balance sheet within other liabilities.
|