| SCHEDULE OF MATURITIES OF FINANCIAL LIABILITIES ON CONTRACTUAL UNDISCOUNTED CASH FLOWS |
The
table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the end
of each financial reporting period to the contractual maturity dates. The amounts disclosed in the table are the contractual undiscounted
cash flows.
SCHEDULE OF MATURITIES OF FINANCIAL LIABILITIES ON CONTRACTUAL UNDISCOUNTED CASH FLOWS
| | |
Within 1 year | | |
1-5 years | | |
Total | |
| | |
USD | | |
USD | | |
USD | |
| At March 31, 2026 | |
| | | |
| | | |
| | |
| Accounts payable | |
| 3,497,580 | | |
| - | | |
| 3,497,580 | |
| Other payables and accruals | |
| 2,693,575 | | |
| - | | |
| 2,693,575 | |
| Deferred revenues | |
| 2,370,026 | | |
| - | | |
| 2,370,026 | |
| Lease liabilities | |
| 156,195 | | |
| - | | |
| 156,195 | |
| Warrant liabilities | |
| - | | |
| 28,553,000 | | |
| 28,553,000 | |
| Total liabilities | |
| 8,717,376 | | |
| 28,553,000 | | |
| 37,270,376 | |
| At March 31, 2025 | |
| | | |
| | | |
| | |
| Accounts payable | |
| 200,660 | | |
| - | | |
| 200,660 | |
| Other payables and accruals | |
| 706,874 | | |
| - | | |
| 706,874 | |
| Deferred revenues | |
| 505,424 | | |
| - | | |
| 505,424 | |
| Due to a related company | |
| 34,579 | | |
| - | | |
| 34,579 | |
| Lease liabilities | |
| 126,808 | | |
| 110,867 | | |
| 237,675 | |
| Total liabilities | |
| 1,574,345 | | |
| 110,867 | | |
| 1,685,212 | |
|
| SCHEDULE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES MEASURED AT AMORTIZED COST |
The
financial assets and financial liabilities in the table below are measured at amortized cost. Management believes the carrying amounts
of these financial assets and liabilities measured at amortized cost approximate their fair values.
SCHEDULE OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES MEASURED AT AMORTIZED COST
| | |
At March 31, 2026 | | |
At March 31, 2025 | |
| | |
USD | | |
USD | |
| Financial assets | |
| | | |
| | |
| Trade receivables | |
| 2,037,154 | | |
| 1,394,545 | |
| Other receivables | |
| 6,371,441 | | |
| 650,486 | |
| Contract assets | |
| 154,084 | | |
| 750 | |
| Tax recoverable | |
| 27,185 | | |
| | |
| Restricted bank balance | |
| 383,400 | | |
| 399,400 | |
| Cash and cash equivalents | |
| 4,865,964 | | |
| 3,111,141 | |
| Financial assets | |
| 13,839,228 | | |
| 5,556,322 | |
| Financial liabilities | |
| | | |
| | |
| Trade payables | |
| 3,497,580 | | |
| 200,660 | |
| Other payables | |
| 151,190 | | |
| 11,852 | |
| Due to related companies | |
| - | | |
| 34,579 | |
| Lease liabilities | |
| 156,195 | | |
| 237,675 | |
| Financial liabilities | |
| 3,804,965 | | |
| 484,766 | |
|