| OTHER INCOME, GAINS or (LOSSES) |
7
OTHER INCOME, GAINS or (LOSSES)
SCHEDULE
OF OTHER INCOME, GAINS OR LOSSES
| | |
| |
Year ended | | |
Year ended | | |
Year ended | |
| | |
Notes | |
March 31, 2026 | | |
March 31, 2025 | | |
March 31, 2024 | |
| | |
| |
USD | | |
USD | | |
USD | |
| Fair value change | |
| |
| | | |
| | | |
| | |
| Preferred Shares | |
(a) | |
| - | | |
| 4,117,648 | | |
| 4,101,000 | |
| Convertible loan notes | |
(b) | |
| - | | |
| (639,000 | ) | |
| (374,000 | ) |
| Other interest income | |
(c) | |
| 601,370 | | |
| - | | |
| - | |
| Bank interest income | |
| |
| 10,295 | | |
| 85 | | |
| 873 | |
| Subsidies from government authorities | |
| |
| 38,236 | | |
| 22,454 | | |
| 19,230 | |
| Impairment loss on goodwill | |
(d) | |
| (6,950,440 | ) | |
| - | | |
| - | |
| Others | |
| |
| 20,591 | | |
| 13 | | |
| 6,885 | |
| Fair value change | |
| |
| (6,279,948 | ) | |
| 3,501,200 | | |
| 3,753,988 | |
| (a) |
In
July 2021, DSL allotted 3,000
Preferred Shares to a new shareholder for a consideration of $6,000,000.
Preferred Shares were fair valued, using an equity allocation model at the end of each reporting period, which resulted in a gain of
$4.1
million and $4.1
million for each of the year ended March 31, 2025 and 2024 respectively (2026: $Nil).
On
December 20, 2024, following the Company’s registration statement Form F-1 being declared effective by the SEC, the outstanding
2,583,820 Preferred Shares were converted into Ordinary Shares on a 1:1 basis with 2,583,820 Ordinary Shares being issued. No Preferred
Shares outstanding since then.
|
| |
|
| (b) |
The
Group issued 8%
convertible loan notes. The notes were fair valued, using binomial option pricing model, at the end of each reporting period,
resulting in a loss of $0.6
million and
0.4 million for each of the year ended March 31, 2025 and 2024 respectively (2026: $Nil).
On
December 20, 2024, following the Company’s registration statement being declared effective by the SEC, all the outstanding
Notes with an aggregate face value of $4,350,000 and accrued interest of $751,781, totaling $5,101,781, were converted into Ordinary
Shares at a conversion price of $2.17 resulting in the issuance of 2,347,134 Ordinary Shares. There are no Notes still outstanding
|
| |
|
| (c) |
Other
interest income represents the interest earned from advances to Resulticks. For details of the advances to Resulticks, see note
15.4.
|
| (d) |
Impairment
loss is recognized on goodwill arising from the acquisition of Matter on the date of initial
recognition. For details, see note 11.
|
|