v3.26.1
Warrants
6 Months Ended
Jun. 30, 2026
Warrants [Abstract]  
Warrants

Note 8. Warrants

 

Warrants Classified as Liabilities

 

The securities purchase agreements governing warrants issued in registered direct offerings completed in November 2022 and June 2023 (collectively, the “Purchase Warrants”) provide for a value calculation for such warrants using the Black Scholes model in the event of certain fundamental transactions. The fair value calculation provides for a floor on the volatility amount utilized in the value calculation at 100% or greater. The Company has determined this provision introduces leverage to the holders of the Purchase Warrants that could result in a value that would be greater than the settlement amount of a fixed-for-fixed option on the Company’s own equity shares. Therefore, pursuant to ASC 815, the Company has classified the Purchase Warrants as liabilities in its consolidated balance sheet. The classification of the Purchase Warrants, including whether the Purchase Warrants should be recorded as liabilities or as equity, is evaluated at the end of each reporting period with changes in the fair value reported in other income (expense) in the consolidated statements of operations.

As of June 30, 2026, the Company had the following Purchase Warrants outstanding (share amounts in thousands):

 

    Number of
Shares
    Exercise
Price
    Expiration Date
Warrants issued - November 2022     92     $ 40.00     May 28, 2028
Warrants issued - June 2023     143     $ 28.00     June 2, 2028
      235              

 

The following table sets forth changes in the fair value of the Purchase Warrants outstanding (amounts in thousands):

 

    Number of
warrants on
       
    common
shares
    Amount  
Balance as of December 31, 2025     235     $ 24  
Change in fair value of warrants           9  
Balance as of March 31, 2026     235       33  
Change in fair value of warrants           (14 )
Balance as of June 30, 2026     235     $ 19  

 

The outstanding Purchase Warrants had no intrinsic value at June 30, 2026.

 

The fair value of the Purchase Warrants at June 30, 2026 was determined using the Black Scholes model with the following assumptions:

 

    2022 Purchase
Warrant
    2023 Purchase
Warrant
 
Expected term based on contractual term      1.9 years        1.9 years  
Interest rate (risk-free rate):     4.19 %     4.19 %
Expected volatility     136 %     135 %
Expected dividend            
Fair value of warrants (in thousands)   $ 9     $ 10  

 

The fair value of the Purchase Warrants at December 31, 2025 was determined using the Black Scholes model with the following assumptions:

 

    2022 Purchase
Warrant
    2023 Purchase
Warrant
 
Expected term based on contractual term      2.4 years        2.4 years  
Interest rate (risk-free rate):     3.71 %     3.71 %
Expected volatility     129 %     129 %
Expected dividend            
Fair value of warrants (in thousands)   $ 11     $ 13  

Warrants Classified as Equity

 

The following table summarizes the activity in warrants classified as equity during the three and six months ended June 30, 2026 (share amounts in thousands):

 

    Number of Shares  
Balance as of December 31, 2025     8,837  
Series C warrants expired     (1,294 )
Balance as of March 31, 2026     7,543  
Warrants issued      
Balance as of June 30, 2026     7,543  

 

As of June 30, 2026, the Company had the following equity-classified common stock purchase warrants outstanding (share amounts in thousands):

 

Warrant Type   Number of
Shares
    Exercise Price     Expiration
Common stock warrants     7     $ 28.00     June 2, 2028
Series A warrants issued     3,975     $ 2.250     February 8, 2029
Series A warrants issued     139     $ 2.625     February 8, 2029
Series C warrants issued     157     $ 1.625     November 6, 2029
Series D warrants issued     2,246     $ 1.610     November 6, 2029
Series E warrants issued     952     $ 1.250     September 12, 2031
Series E warrants issued     67     $ 1.475     September 12, 2030
Balance as of June 30, 2026     7,543              

  

The outstanding equity-classified warrants had no intrinsic value at June 30, 2026.