| Schedule of Identifiable Intangible Assets |
Identifiable Intangible Assets | | | Gross Carrying
Amount | | | Accumulated
Amortization | | | Net Carrying
Amount | | | LPL Event Rights / Media Rights | | $ | 108,689,000 | | | $ | (3,960,448 | ) | | $ | 104,728,552 | | | First right of refusal on 49% of IPG | | | 2,500,000 | | | | — | | | | 2,500,000 | | | Customer relationships | | | 5,690,000 | | | | (296,192 | ) | | | 5,393,808 | | | Trade name — IPG / LPL | | | 9,815,000 | | | | (357,642 | ) | | | 9,457,358 | | | Production technology / Know-how | | | 6,337,000 | | | | (461,820 | ) | | | 5,875,180 | | | Cricket league licenses | | | 5,000,000 | | | | (364,384 | ) | | | 4,635,616 | | | Total | | $ | 138,031,000 | | | $ | (5,440,486 | ) | | $ | 132,590,514 | |
|
| Schedule of Estimated Future Amortization Expense |
Estimated Future Amortization Expense | Year Ending December 31, | | Amount | | | Remainder of 2026 | | $ | 7,526,687 | | | 2027 | | | 14,930,657 | | | 2028 | | | 14,930,657 | | | 2029 | | | 14,930,657 | | | 2030 | | | 14,930,657 | | | Thereafter | | | 65,341,199 | | | Total | | $ | 132,590,514 | |
|