As at

June 30,
2026

December 31,
2025

Shareholders’ equity (excluding reserves)

$

206,121

$

400,811

Non-controlling interest

$

808,219

$

1,238,776

Debt financing (excluding deferred financing costs, prepayment options, warrants and loss on repayment)

$

4,020,334

$

3,660,787