v3.26.1
Unaudited Interim Condensed Consolidated Statement of Changes in Equity - USD ($)
Issued capital
Share based payments reserve
Foreign currency translation reserves
Remeasurement reserve
Accumulated losses
Total
Balance at Dec. 31, 2024 $ 34,837,206 $ 1,817,397 $ (2,162,530) $ (72,826) $ (30,391,402) $ 4,027,845
Net loss (68,746) (68,746)
Other comprehensive income/ (loss) for the half-year, net of tax 215,220 (5,747) 209,473
Total comprehensive income /(loss) for the half-year 215,220 (5,747) (68,746) 140,727
Share-based payments 541,197 541,197
Exercise of common warrants 21,607 21,607
Shares issued under service agreement 100,000 100,000
Capital raising costs (61,787) (61,787)
Expiry of options 96,108 (96,108)
Balance at Jun. 30, 2025 34,993,134 2,262,486 (1,947,310) (78,573) (30,460,148) 4,769,589
Balance at Dec. 31, 2025 60,145,100 4,151,955 (1,282,121) (75,084) (54,116,352) 8,823,498
Net loss (6,692,471) (6,692,471)
Other comprehensive income/ (loss) for the half-year, net of tax 1,318,532 (5,177) 1,313,355
Total comprehensive income /(loss) for the half-year 1,318,532 (5,177) (6,692,471) (5,379,116)
Share-based payments 5,372,632 5,372,632
Exercise of common warrants 2,438,965 2,438,965
Exercise of options 340,458 (174,794) 165,664
Vesting of restricted share units (RSU) 1,520,254 (1,520,254)
Expiry of options 6,080 (6,080)
Balance at Jun. 30, 2026 $ 64,450,857 $ 7,823,459 $ 36,411 $ (80,261) $ (60,808,823) $ 11,421,643