| Schedule of segment expenses |
| Schedule of segment expenses | |
| | |
| |
| | |
Three Months ended June 30, | |
| | |
2026 | | |
2025 | |
| Revenues | |
| | |
| |
| Licenses, royalties and fees | |
$ | 66,000 | | |
$ | 140,100 | |
| Product and other sales | |
| 895,012 | | |
| 219,900 | |
| Total revenues | |
| 961,012 | | |
| 360,000 | |
| Cost of revenues | |
| | | |
| | |
| Licenses, royalties and fees | |
| 47,000 | | |
| 39,100 | |
| Product and other sales | |
| 556,631 | | |
| 129,400 | |
| Total cost of revenues | |
| 603,631 | | |
| 168,500 | |
| Gross profit | |
| 357,381 | | |
| 191,500 | |
| Less Segment expenses | |
| | | |
| | |
| Research and development | |
| 48,300 | | |
| 43,200 | |
| Sales and marketing | |
| 89,092 | | |
| 57,300 | |
| Professional and consulting expenses | |
| 417,300 | | |
| 118,300 | |
| Compensation and related taxes - general and administrative | |
| 236,695 | | |
| 65,300 | |
| Other general and administrative | |
| 133,726 | | |
| 79,900 | |
| Total operating expenses | |
| 925,113 | | |
| 364,000 | |
| Net loss from operations | |
| (567,732 | ) | |
| (172,500 | ) |
| Other income (expenses) | |
| | | |
| | |
| Interest income | |
| 102,005 | | |
| 120,000 | |
| Interest expense and bank charges | |
| (6,200 | ) | |
| (6,100 | ) |
| Total other income | |
| 95,805 | | |
| 113,900 | |
| Segment Net loss | |
$ | (471,927 | ) | |
$ | (58,600 | ) |
| | |
| | |
| |
| | |
Six Months ended June 30, | |
| | |
2026 | | |
2025 | |
| Revenues | |
| | |
| |
| Licenses, royalties and fees | |
$ | 166,700 | | |
$ | 330,400 | |
| Product and other sales | |
| 1,184,012 | | |
| 508,600 | |
| Total revenues | |
| 1,350,712 | | |
| 839,000 | |
| Cost of revenues | |
| | | |
| | |
| Licenses, royalties and fees | |
| 93,400 | | |
| 82,600 | |
| Product and other sales | |
| 709,331 | | |
| 291,200 | |
| Total cost of revenues | |
| 802,731 | | |
| 373,800 | |
| Gross profit | |
| 547,981 | | |
| 465,200 | |
| Less Segment expenses | |
| | | |
| | |
| Research and development | |
| 104,100 | | |
| 88,200 | |
| Sales and marketing | |
| 163,592 | | |
| 148,300 | |
| Professional and consulting expenses | |
| 485,300 | | |
| 222,600 | |
| Compensation and related taxes - general and administrative | |
| 331,095 | | |
| 136,300 | |
| Other general and administrative | |
| 193,126 | | |
| 128,100 | |
| Total operating expenses | |
| 1,277,213 | | |
| 723,500 | |
| Net loss from operations | |
| (729,232 | ) | |
| (258,300 | ) |
| Other income (expenses) | |
| | | |
| | |
| Interest income | |
| 207,205 | | |
| 237,200 | |
| Interest expense and bank charges | |
| (12,200 | ) | |
| (12,000 | ) |
| Total other income | |
| 195,005 | | |
| 225,200 | |
| Segment Net loss | |
$ | (534,227 | ) | |
$ | (33,100 | ) |
| | |
| | | |
| | |
| | |
| June
30, 2026 | | |
| December
31, 2025 | |
| Segment
Assets | |
$ | 16,005,854 | | |
$ | 14,037,600 | |
|