v3.26.1
Secured Financings (Tables)
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
Schedule of Secured Financings

The following table presents the value of the Company’s secured financings as of the period ended June 30, 2026 (dollars in thousands):

Description

 

Weighted Average Interest Rate(1)

 

Maximum Facility Size

 

 

Available Capacity

 

 

Debt Amount Outstanding

 

 

Carrying Value of Debt

 

 

Fair Value of Collateral

 

 

Current
Maturity
Date

 

Maximum
Maturity
Date
(2)

Citibank Repurchase Agreement

 

5.15%

 

$

800,000

 

 

$

265,242

 

 

$

534,758

 

 

$

534,160

 

 

$

686,188

 

 

4/21/2028

 

4/21/2031

MS-International Repurchase Agreement(3)

 

5.54%

 

 

198,930

 

 

 

103,802

 

 

 

95,128

 

 

 

95,129

 

 

 

118,911

 

 

2/15/2029

 

2/15/2029

WF Repurchase Agreement

 

5.25%

 

 

500,000

 

 

 

135,305

 

 

 

364,695

 

 

 

364,373

 

 

 

462,446

 

 

11/14/2027

 

11/14/2030

MS US Repurchase Agreement

 

5.27%

 

 

250,000

 

 

 

93,540

 

 

 

156,460

 

 

 

156,439

 

 

 

258,946

 

 

7/25/2027

 

7/25/2028

Total

 

 

 

$

1,748,930

 

 

$

597,889

 

 

$

1,151,041

 

 

$

1,150,101

 

 

$

1,526,491

 

 

 

 

 

__________________

(1)
Represents the weighted average interest rate as of period end. With the exception of MS-International Repurchase Agreement, borrowings under the Company’s repurchase agreements carry interest at one-month Term SOFR plus a spread. Borrowings under MS-International Repurchase Agreement carry interest based on the SONIA plus a spread. On June 30, 2026, the 30-day SOFR and 30-day SONIA were 3.6% and 3.7% per annum, respectively.
(2)
Borrowing facilities may have extension options, subject to lender approval and compliance with certain financial and administrative covenants.
(3)
The MS-International Repurchase Agreement provides for asset purchases by Morgan Stanley of up to £150.0 million. The values associated with this repurchase agreement in the table above have been converted from £ to USD using the prevailing spot exchange rate for the applicable reporting period.

 

The following table presents the value of the Company’s secured financings as of the period ended December 31, 2025 (dollars in thousands):

Description

 

Weighted Average Interest Rate(1)

 

Maximum Facility Size

 

 

Available Capacity

 

 

Debt Amount Outstanding

 

 

Carrying Value of Debt

 

 

Fair Value of Collateral

 

Citibank Repurchase Agreement

 

5.64%

 

$

600,000

 

 

$

206,094

 

 

$

393,906

 

 

$

393,819

 

 

$

508,891

 

MS-International Repurchase Agreement(2)

 

6.06%

 

 

202,125

 

 

 

42,036

 

 

 

160,089

 

 

 

160,084

 

 

 

200,091

 

WF Repurchase Agreement

 

5.60%

 

 

500,000

 

 

 

164,978

 

 

 

335,022

 

 

 

334,557

 

 

 

425,902

 

MS US Repurchase Agreement

 

5.79%

 

 

250,000

 

 

 

60,540

 

 

 

189,460

 

 

 

189,343

 

 

 

257,247

 

Total

 

 

 

$

1,552,125

 

 

$

473,648

 

 

$

1,078,477

 

 

$

1,077,803

 

 

$

1,392,131

 

__________________

(1)
Represents the weighted average interest rate as of period end. With the exception of MS-International Repurchase Agreement, borrowings under the Company’s repurchase agreements carry interest at one-month Term SOFR plus a spread. Borrowings under MS-International Repurchase Agreement carry interest based on the SONIA plus a spread. On December 31, 2025, the 30-day SOFR and 30-day SONIA were 3.8% and 3.7% per annum, respectively.
(2)
The MS-International Repurchase Agreement provides for asset purchases by Morgan Stanley of up to £150.0 million. The values associated with this repurchase agreement in the table above have been converted from £ to USD using the prevailing spot exchange rate for the applicable reporting period.
Summary of Net Exposure with those Counterparties The following table summarizes the Company’s net exposure with those counterparties where the amount at risk exceeded 10.0% of shareholder’s equity as of June 30, 2026 (dollars in thousands):

 

Counterparty

 

Debt Amount Outstanding

 

 

Net Counterparty Exposure

 

 

Weighted Average Life (Years)(1)

 

Citibank

 

$

534,758

 

 

$

151,430

 

 

 

4.8

 

Morgan Stanley

 

 

251,588

 

 

 

126,269

 

 

 

2.3

 

Wells Fargo Bank

 

 

364,695

 

 

 

97,751

 

 

 

4.4

 

Total

 

$

1,151,041

 

 

$

375,450

 

 

 

 

__________________

(1)
Assumes all extension options are exercised that may be extended at the Company’s option, subject to compliance with certain financial and administrative covenants.
Schedule of Maturities of Debt Securities

The following table represents the future principal payments under the Company’s secured debt amount outstanding, as of June 30, 2026 (dollars in thousands):

 

Year

 

Total(1)

 

2026 (remaining)

 

$

 

 

2027

 

 

 

 

2028

 

 

 

156,460

 

2029

 

 

 

95,128

 

2030

 

 

 

364,695

 

2031

 

 

 

534,758

 

Thereafter

 

 

 

 

Total

 

$

 

1,151,041

 

 

__________________

(1)
Assumes all extension options are exercised that may be extended at the Company’s option, subject to compliance with certain financial and administrative covenants.