v3.26.1
VARIABLE INTEREST ENTITY
6 Months Ended
Jun. 30, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITY

NOTE 3 — VARIABLE INTEREST ENTITY

A VIE is defined as a legal entity whose equity owners do not have sufficient equity at risk, or, as a group, the holders of the equity investment at risk lack any of the following three characteristics: decision-making rights, the obligation to absorb losses, or the right to receive the expected residual returns of the entity. The primary beneficiary is identified as the variable interest holder that has both the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and the obligation to absorb expected losses or the right to receive benefits from the entity that could potentially be significant to the VIE.

The Company followed ASC Topic 810, “Consolidation”, utilizing a qualitative approach, and determined that it was the primary beneficiary of its VIE, Aikawa Medical Management, Inc. (“AMM”), and consolidated the results of operations, financial position, and cash flows of AMM until the date of its deconsolidation on June 10, 2026.

The amounts and balances of AMM included in the Company’s unaudited consolidated financial statements as of December 31, 2025 and for the three and six months ended June 30, 2026 and 2025 are presented in the tables below.

 

 

 

December 31,
2025

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

 

$

4,238,149

 

Accounts receivable

 

 

10,615

 

Prepaid expenses and other current assets

 

 

10,831

 

Total Current Assets

 

 

4,259,595

 

 

 

 

 

Loans receivables from subsidiaries of the Company

 

 

3,077,945

 

Other assets

 

 

2,276

 

Total Non-current Assets

 

 

3,080,221

 

Total Assets

 

$

7,339,816

 

 

 

 

 

LIABILITIES

 

 

 

Current Liabilities

 

 

 

Accounts payable

 

$

19,327

 

Accrued liabilities and other current liabilities

 

 

17,824

 

Due to related party

 

 

2,733,324

 

Total Current Liabilities

 

 

2,770,475

 

 

 

 

 

Loan payable to a subsidiary of the Company

 

 

8,265,846

 

Total Non-current Liabilities

 

 

8,265,846

 

Total Liabilities

 

$

11,036,321

 

 

NOTE 3 — VARIABLE INTEREST ENTITY (cont.)

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues

 

$

 

 

$

41,002

 

 

$

 

 

$

81,472

 

Total operating expenses

 

$

17,763

 

 

$

116,431

 

 

$

39,647

 

 

$

164,231

 

Net loss

 

$

(18,059

)

 

$

(75,430

)

 

$

(34,143

)

 

$

(57,759

)

 

 

 

 

For the Six Months
Ended June 30,

 

 

 

2026

 

 

2025

 

Net cash used in operating activities

 

$

(34,143

)

 

$

(75,467

)

Net cash provided by investing activities

 

$

 

 

$

25,000

 

Net cash used in financing activities

 

$

(118,237

)

 

$

(27,942

)

 

Deconsolidation of AMM

On June 10, 2026, pursuant to a subrogation agreement, the Company’s CEO, who is also the controlling shareholder of the Company and the sole shareholder of AMM, repaid the net amount of $5,195,128 owed by AMM to the Company’s subsidiary on AMM’s behalf, thereby settling the intercompany balances. Following the deconsolidation, the Company has no continuing involvement with, explicit or implicit obligations to provide financial support to, or exposure to loss related to AMM. AMM remains wholly owned by the Company’s CEO and controlling shareholder and, accordingly, is considered a related party of the Company.

At the deconsolidation date, AMM had net assets of $1,546,703. The $3,648,425 excess of the repayment amount over AMM’s net assets was recorded as a deemed contribution from the controlling shareholder in the Company’s unaudited consolidated statements of changes in stockholders’ equity.