| Schedule of adjustments to reconcile net loss to net cash generated from operations |
The following table shows the adjustments to reconcile profit/(loss) to cash generated/(used) from operations:
| | | | | | | | | | | | | Six months ended June 30, | | in € thousand | | 2026 | 2025 | | | PROFIT/(LOSS) FOR THE PERIOD | | (63,276) | | (20,818) | | | | | | | | | | | | | | Adjustments to reconcile profit/(loss) for the period to cash generated from/(used in) operations: | | | | | | Depreciation and amortization | | 10,058 | | 10,811 | | | | Write-off / impairment fixed assets/intangibles | | (314) | | — | | | | Share-based compensation expense | | 3,356 | | 4,500 | | | | Income tax expense/(income) | | 258 | | 1,251 | | | | | | | | | (Profit)/loss from disposal of property, plant, equipment and intangible assets | | 14 | | 230 | | | | | | | | | | | | | | (Gain)/loss from MMF investments | | (873) | | (38) | | | | Provision for employer contribution costs on share-based compensation plans | | (891) | | 113 | | | | Other non-cash (income)/expense | | 3,679 | | (9,645) | | | | Interest income | | (187) | | (1,028) | | | | Interest expense | | 10,291 | | 11,585 | | | | Total adjustments to reconcile profit/(loss) for the period to cash generated from/(used in) operations | | 25,391 | | 17,780 | | | | | | | | | CHANGES IN NON-CURRENT OPERATING ASSETS AND LIABILITIES (EXCLUDING THE EFFECTS OF ACQUISITION AND CONSOLIDATION): | | | | | | Other non-current assets | | 44 | | (591) | | | | | | | | | Long term refund liabilities | | — | | 96 | | | | Other non-current liabilities and provisions | | 2,006 | | 951 | | | | TOTAL CHANGES IN NON-CURRENT OPERATING ASSETS AND LIABILITIES | | 2,050 | | 456 | | | | | | | | | CHANGES IN WORKING CAPITAL (EXCLUDING THE EFFECTS OF ACQUISITION AND EXCHANGE RATE DIFFERENCES ON CONSOLIDATION): | | | | | | Inventory | | 1,951 | | (10,491) | | | | Trade and other receivables | | 11,316 | | 13,978 | | | | Contract liabilities | | 60 | | (2,500) | | | | Refund liabilities | | 268 | | 155 | | | | Trade and other payables and provisions | | 8,507 | | (8,930) | | | | Total changes in working capital | | 22,102 | | (7,788) | | | | CASH GENERATED/(USED) IN OPERATIONS | | (13,734) | | (10,369) | | |
|